Activities of advertising agencies
AVIDLY NORWAY AS
Revenue 2024
NOK 17.1m
Operating profit
NOK −4.5m
Equity
NOK −13.9m
Incorporated
2017
Employees
6
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 17.1m | |
| Total operating costs | 21.7m | |
| Operating profit (EBIT) | −4.5m | |
| Net financial items | −1.3m | |
| Profit for the year | −5.8m |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 6.8m | |
| of which current assets | 6.8m | |
| Equity | −13.9m | |
| Total liabilities | 20.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −5.1m
NOK −5.1m
Depreciation
NOK 0
NOK 0
Cash and bank deposits
NOK 594,000
NOK 594,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 4,000 |
| Sum inntekter | NOK 14.0m | NOK 17.1m |
| Varekostnad | NOK 5.1m | NOK 6.7m |
| Lønnskostnad | NOK 9.6m | NOK 9.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 0 | NOK 11,000 |
| Annen driftskostnad | NOK 4.4m | NOK 5.4m |
| Sum kostnader | NOK 19.1m | NOK 21.7m |
| Driftsresultat | NOK −5.1m | NOK −4.5m |
| Annen renteinntekt | NOK 14,000 | NOK 0 |
| Annen finansinntekt | NOK 0 | NOK 3,000 |
| Sum finansinntekter | NOK 14,000 | NOK 3,000 |
| Rentekostnad til foretak i samme konsern | NOK 605,000 | NOK 336,000 |
| Annen rentekostnad | NOK 20,000 | NOK 66,000 |
| Annen finanskostnad | NOK 23,000 | NOK 853,000 |
| Sum finanskostnader | NOK 649,000 | NOK 1.3m |
| Netto finans | NOK −634,000 | NOK −1.3m |
| Resultat før skattekostnad | NOK −5.7m | NOK −5.8m |
| Skattekostnad | NOK 0 | NOK 0 |
| Årsresultat | NOK −5.7m | NOK −5.8m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −5.7m | NOK −5.8m |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Andre langsiktige fordringer | NOK 131,000 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 131,000 | NOK 0 |
| Sum anleggsmidler | NOK 131,000 | NOK 0 |
| Kundefordringer | NOK 4.3m | NOK 3.7m |
| Andre kortsiktige fordringer | NOK 188,000 | NOK 1.5m |
| Sum fordringer | NOK 4.5m | NOK 5.3m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 594,000 | NOK 1.5m |
| Sum bankinnskudd kontanter og lignende | NOK 594,000 | NOK 1.5m |
| Sum omløpsmidler | NOK 5.1m | NOK 6.8m |
| SUM EIENDELER | NOK 5.2m | NOK 6.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −13,000 | NOK −13,000 |
| Sum innskutt egenkapital | NOK 17,000 | NOK 17,000 |
| Udekket tap | NOK 19.7m | NOK 14.0m |
| Sum opptjent egenkapital | NOK −19.7m | NOK −14.0m |
| Sum egenkapital | NOK −19.7m | NOK −13.9m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Langsiktig konserngjeld | NOK 10.0m | NOK 9.0m |
| Sum annen langsiktig gjeld | NOK 10.0m | NOK 9.0m |
| Gjeld til kredittinstitusjoner | NOK 3,000 | NOK 0 |
| Leverandørgjeld | NOK 12.8m | NOK 10.3m |
| Skyldige offentlige avgifter | NOK 796,000 | NOK 604,000 |
| Annen kortsiktig gjeld | NOK 1.2m | NOK 798,000 |
| Sum kortsiktig gjeld | NOK 14.9m | NOK 11.7m |
| Sum gjeld | NOK 24.9m | NOK 20.7m |
| Sum egenkapital og gjeld | NOK 5.2m | NOK 6.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.