Accounting and bookkeeping
REGNSKAP I TROMS AS
Revenue 2025
NOK 4.8m
Operating profit
NOK 1.5m
Equity
NOK 1.2m
Incorporated
2017
Share capital
NOK 60,000
100
Credit score
Meget lav risiko
Operating margin
30.7%
30.7%
Net margin
24.7%
24.7%
Equity ratio
56.9%
56.9%
Current ratio
2.31
2.31
Debt ratio
0.76
0.76
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 56.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.31.
- ▲ Sterk driftsmargin på 30.7%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.8m |
| Total operating costs | NOK 3.3m |
| Operating profit (EBIT) | NOK 1.5m |
| Net financial items | NOK 43,000 |
| Profit before tax | NOK 1.5m |
| Profit for the year | NOK 1.2m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 9,000 |
| Current assets | NOK 2.2m |
| Total assets | NOK 2.2m |
Equity and liabilities
| Paid-in equity | NOK 60,000 |
| Retained earnings | NOK 1.2m |
| Total equity | NOK 1.2m |
| Current liabilities | NOK 945,000 |
| Non-current liabilities | NOK 2,000 |
| Total equity and liabilities | NOK 2.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.5m
NOK 1.5m
Depreciation
NOK 12,000
NOK 12,000
Cash and bank deposits
NOK 1.6m
NOK 1.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1,000 | NOK 1,000 |
| Sum inntekter | NOK 4.8m | NOK 5.0m |
| Lønnskostnad | NOK 2.8m | NOK 3.3m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 12,000 | NOK 12,000 |
| Annen driftskostnad | NOK 515,000 | NOK 643,000 |
| Sum kostnader | NOK 3.3m | NOK 3.9m |
| Driftsresultat | NOK 1.5m | NOK 78,000 |
| Annen renteinntekt | NOK 45,000 | NOK 30,000 |
| Sum finansinntekter | NOK 45,000 | NOK 30,000 |
| Annen rentekostnad | NOK 2,000 | NOK 1,000 |
| Sum finanskostnader | NOK 2,000 | NOK 1,000 |
| Netto finans | NOK 43,000 | NOK 29,000 |
| Resultat før skattekostnad | NOK 509,000 | NOK 1.1m |
| Skattekostnad på resultat | NOK 332,000 | NOK 244,000 |
| Årsresultat | NOK 1.2m | NOK 863,000 |
| Årsresultat etter minoritetsinteresser | NOK 1.2m | NOK 863,000 |
| Totalresultat | NOK 1.2m | NOK 863,000 |
| Ordinært utbytte | NOK 930,000 | NOK 700,000 |
| Sum overføringer og disponeringer | NOK 1.2m | NOK 863,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 247,000 | NOK 163,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 9,000 | NOK 21,000 |
| Sum varige driftsmidler | NOK 9,000 | NOK 21,000 |
| Sum anleggsmidler | NOK 9,000 | NOK 21,000 |
| Kundefordringer | NOK 519,000 | NOK 483,000 |
| Andre kortsiktige fordringer | NOK 64,000 | NOK 80,000 |
| Sum fordringer | NOK 583,000 | NOK 563,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.6m | NOK 1.3m |
| Sum omløpsmidler | NOK 2.2m | NOK 1.8m |
| SUM EIENDELER | NOK 2.2m | NOK 1.8m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Sum innskutt egenkapital | NOK 60,000 | NOK 60,000 |
| Annen egenkapital | NOK 1.2m | NOK 941,000 |
| Sum opptjent egenkapital | NOK 1.2m | NOK 941,000 |
| Sum egenkapital | NOK 1.2m | NOK 1.0m |
| Utsatt skatt | NOK 2,000 | NOK 5,000 |
| Sum avsetninger for forpliktelser | NOK 2,000 | NOK 5,000 |
| Sum langsiktig gjeld | NOK 2,000 | NOK 5,000 |
| Leverandørgjeld | NOK 71,000 | NOK 54,000 |
| Betalbar skatt | NOK 335,000 | NOK 241,000 |
| Skyldig offentlige avgifter | NOK 314,000 | NOK 250,000 |
| Annen kortsiktig gjeld | NOK 224,000 | NOK 284,000 |
| Sum kortsiktig gjeld | NOK 945,000 | NOK 829,000 |
| Sum gjeld | NOK 947,000 | NOK 833,000 |
| Sum egenkapital og gjeld | NOK 2.2m | NOK 1.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.