Development of building projects
N&F EIENDOM AS
Incorporated
2017
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
2.5%
2.5%
Net margin
-64.2%
-64.2%
Equity ratio
-2.3%
-2.3%
Current ratio
1.23
1.23
Debt ratio
-43.79
-43.79
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -2.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 120,000 |
| Total operating costs | NOK 117,000 |
| Operating profit (EBIT) | NOK 3,000 |
| Net financial items | NOK −80,000 |
| Profit before tax | NOK −77,000 |
| Profit for the year | NOK −77,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 525,000 |
| Current assets | NOK 2.0m |
| Total assets | NOK 2.5m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −89,000 |
| Total equity | NOK −59,000 |
| Current liabilities | NOK 1.6m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 21,000
NOK 21,000
Depreciation
NOK 18,000
NOK 18,000
Cash and bank deposits
NOK 241
NOK 241
Income statement
| 2025 | Previous year | |
|---|---|---|
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 18,000 | NOK 15,000 |
| Annen driftskostnad | NOK 99,000 | NOK 79,000 |
| Sum kostnader | NOK 117,000 | NOK 94,000 |
| Driftsresultat | NOK 3,000 | NOK 26,000 |
| Annen renteinntekt | NOK 1,000 | NOK 0 |
| Sum finansinntekter | NOK 1,000 | NOK 0 |
| Annen rentekostnad | NOK 81,000 | NOK 96,000 |
| Sum finanskostnader | NOK 81,000 | NOK 96,000 |
| Netto finans | NOK −80,000 | NOK −96,000 |
| Resultat før skattekostnad | NOK −77,000 | NOK −70,000 |
| Årsresultat | NOK −77,000 | NOK −70,000 |
| Sum driftsinntekter | NOK 120,000 | NOK 120,000 |
| Avskrivning pa varige driftsmidler og immaterielle | NOK −18,000 | NOK −15,000 |
| Annen driftskostnad | NOK −99,000 | NOK −79,000 |
| Sum driftskostnader | NOK −117,000 | NOK −94,000 |
| Annen rentekostnad | NOK −81,000 | NOK 96,000 |
| Sum finanskostnader | NOK −81,000 | NOK 96,000 |
| Sum overføringer | NOK −77,000 | NOK −70,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −77,000 | NOK −12,000 |
| Annen egenkapital | NOK 0 | NOK −58,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 525,000 | NOK 460,000 |
| Sum varige driftsmidler | NOK 525,000 | NOK 460,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 525,000 | NOK 460,000 |
| Varer | NOK 2.0m | NOK 1.8m |
| Andre kortsiktige fordringer | NOK 19,000 | NOK 92,000 |
| Sum fordringer | NOK 19,000 | NOK 92,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 241 | NOK 474 |
| Sum bankinnskudd kontanter og lignende | NOK 241 | NOK 474 |
| Sum omløpsmidler | NOK 2.0m | NOK 1.8m |
| SUM EIENDELER | NOK 2.5m | NOK 2.3m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 89,000 | NOK 12,000 |
| Sum opptjent egenkapital | NOK −89,000 | NOK −12,000 |
| Sum egenkapital | NOK −59,000 | NOK 18,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 965,000 | NOK 1.1m |
| Sum annen langsiktig gjeld | NOK 965,000 | NOK 1.1m |
| Leverandørgjeld | NOK 55,000 | NOK 1,000 |
| Skyldige offentlige avgifter | NOK 4,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 1.6m | NOK 1.2m |
| Sum kortsiktig gjeld | NOK 1.6m | NOK 1.2m |
| Sum gjeld | NOK 2.6m | NOK 2.3m |
| Sum egenkapital og gjeld | NOK 2.5m | NOK 2.3m |
| Annen egenkapital | NOK 0 | NOK 582 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.