Rental and operating of own or leased real estate
NORSK AGURK ANLEGG AS
Revenue 2024
NOK 5.2m
Operating profit
NOK −61,000
Equity
NOK 2.6m
Incorporated
2017
Share capital
NOK 100,000
55
Credit score
Moderat risiko
Operating margin
-1.2%
-1.2%
Net margin
-13.4%
-13.4%
Equity ratio
12.9%
12.9%
Current ratio
6.13
6.13
Debt ratio
6.77
6.77
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 6.13.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.2m |
| Total operating costs | NOK 5.3m |
| Operating profit (EBIT) | NOK −61,000 |
| Net financial items | NOK −698,000 |
| Profit before tax | NOK −759,000 |
| Profit for the year | NOK −695,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 17.2m |
| Current assets | NOK 3.2m |
| Total assets | NOK 20.4m |
Equity and liabilities
| Paid-in equity | NOK 2.5m |
| Retained earnings | NOK 174,000 |
| Total equity | NOK 2.6m |
| Current liabilities | NOK 524,000 |
| Non-current liabilities | NOK 17.3m |
| Total equity and liabilities | NOK 20.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 360,000
NOK 360,000
Depreciation
NOK 421,000
NOK 421,000
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 5.2m | NOK 4.8m |
| Sum inntekter | NOK 5.2m | NOK 4.8m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 421,000 | NOK 1.3m |
| Annen driftskostnad | NOK 3.8m | NOK 2.8m |
| Sum kostnader | NOK 5.3m | NOK 4.1m |
| Driftsresultat | NOK −61,000 | NOK 695,000 |
| Annen renteinntekt | NOK 9,000 | NOK 1,000 |
| Annen finansinntekt | NOK 23,000 | NOK 683 |
| Sum finansinntekter | NOK 31,000 | NOK 16,000 |
| Annen rentekostnad | NOK 729,000 | NOK 968,000 |
| Sum finanskostnader | NOK 729,000 | NOK 968,000 |
| Netto finans | NOK −698,000 | NOK 952,000 |
| Resultat før skattekostnad | NOK −759,000 | NOK −257,000 |
| Skattekostnad | NOK −64,000 | NOK −56,000 |
| Årsresultat | NOK −695,000 | NOK −201,000 |
| Sum overføringer og disponeringer | NOK −695,000 | NOK −201,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −695,000 | NOK −201,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 16.9m | NOK 17,000 |
| Maskiner og anlegg | NOK 339,000 | NOK 563,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 0 | NOK 3,000 |
| Sum varige driftsmidler | NOK 17.2m | NOK 18.4m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 17.2m | NOK 18.4m |
| Kundefordringer | NOK 0 | NOK 1.3m |
| Andre kortsiktige fordringer | NOK 1.8m | NOK 551,000 |
| Sum fordringer | NOK 1.8m | NOK 1.8m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.5m | NOK 380,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 380,000 |
| Sum omløpsmidler | NOK 3.2m | NOK 2.2m |
| SUM EIENDELER | NOK 20.4m | NOK 20.6m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 2.4m | NOK 2.4m |
| Sum innskutt egenkapital | NOK 2.5m | NOK 2.5m |
| Annen egenkapital | NOK 174,000 | NOK 870,000 |
| Sum opptjent egenkapital | NOK 174,000 | NOK 870,000 |
| Sum egenkapital | NOK 2.6m | NOK 3.3m |
| Utsatt skatt | NOK 0 | NOK 64,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 64,000 |
| Gjeld til kredittinstitusjoner | NOK 5.8m | NOK 6.6m |
| Langsiktig konserngjeld | NOK 11.5m | NOK 5.4m |
| Sum annen langsiktig gjeld | NOK 17.3m | NOK 11.9m |
| Sum langsiktig gjeld | NOK 17.3m | NOK 12.0m |
| Leverandørgjeld | NOK 312,000 | NOK 194,000 |
| Betalbar skatt | NOK 0 | NOK 22,000 |
| Skyldige offentlige avgifter | NOK 0 | NOK 247,000 |
| Annen kortsiktig gjeld | NOK 212,000 | NOK 4.8m |
| Sum kortsiktig gjeld | NOK 524,000 | NOK 5.3m |
| Sum gjeld | NOK 17.8m | NOK 17.3m |
| Sum egenkapital og gjeld | NOK 20.4m | NOK 20.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.