Beauty care and other beauty treatment activities
MEDICALSKIN AS
Revenue 2024
NOK 10.7m
Operating profit
NOK 418,000
Equity
NOK −290,000
Incorporated
2017
Employees
5
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
6.4%
6.4%
Net margin
5.1%
5.1%
Equity ratio
17.8%
17.8%
Current ratio
1.32
1.32
Debt ratio
4.61
4.61
Audit
Audited
Audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 19.3m |
| Total operating costs | NOK 18.0m |
| Operating profit (EBIT) | NOK 1.2m |
| Net financial items | NOK −42,000 |
| Profit before tax | NOK 1.2m |
| Profit for the year | NOK 988,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 621,000 |
| Current assets | NOK 3.3m |
| Total assets | NOK 3.9m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 668,000 |
| Total equity | NOK 698,000 |
| Current liabilities | NOK 2.5m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.4m
NOK 1.4m
Depreciation
NOK 143,000
NOK 143,000
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK −81,000 | NOK −4,000 |
| Sum inntekter | NOK 19.3m | NOK 10.7m |
| Varekostnad | NOK 10.2m | NOK 5.5m |
| Lønnskostnad | NOK 2.9m | NOK 1.8m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 143,000 | NOK 77,000 |
| Annen driftskostnad | NOK 4.8m | NOK 3.0m |
| Sum kostnader | NOK 18.0m | NOK 10.3m |
| Driftsresultat | NOK 1.2m | NOK 418,000 |
| Annen renteinntekt | NOK 2,000 | NOK 267 |
| Sum finansinntekter | NOK 2,000 | NOK 267 |
| Annen rentekostnad | NOK 38,000 | NOK 30,000 |
| Annen finanskostnad | NOK 7,000 | NOK 3,000 |
| Sum finanskostnader | NOK 45,000 | NOK 33,000 |
| Netto finans | NOK −42,000 | NOK −33,000 |
| Resultat før skattekostnad | NOK 1.2m | NOK 386,000 |
| Skattekostnad | NOK 210,000 | NOK 0 |
| Årsresultat | NOK 988,000 | NOK 386,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 320,000 | NOK 386,000 |
| Annen egenkapital | NOK 668,000 | NOK 0 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 621,000 | NOK 197,000 |
| Sum varige driftsmidler | NOK 621,000 | NOK 197,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 621,000 | NOK 197,000 |
| Varer | NOK 1.4m | NOK 612,000 |
| Kundefordringer | NOK 314,000 | NOK 271,000 |
| Andre kortsiktige fordringer | NOK 122,000 | NOK 9,000 |
| Sum fordringer | NOK 435,000 | NOK 279,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.5m | NOK 356,000 |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 356,000 |
| Sum omløpsmidler | NOK 3.3m | NOK 1.2m |
| SUM EIENDELER | NOK 3.9m | NOK 1.4m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 0 | NOK 320,000 |
| Sum opptjent egenkapital | NOK 668,000 | NOK −320,000 |
| Sum egenkapital | NOK 698,000 | NOK −290,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Obligasjonslån | NOK 272,000 | NOK 368,000 |
| Gjeld til kredittinstitusjoner | NOK 286,000 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 170,000 | NOK 170,000 |
| Sun annen langsiktig gjeld | NOK 728,000 | NOK 538,000 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 86,000 |
| Leverandørgjeld | NOK 1.1m | NOK 313,000 |
| Betalbar skatt | NOK 210,000 | NOK 0 |
| skyldige offentlige avgifter | NOK 572,000 | NOK 407,000 |
| Annen kortsiktig gjeld | NOK 608,000 | NOK 390,000 |
| Sum kortsiktig gjeld | NOK 2.5m | NOK 1.2m |
| Sum gjeld | NOK 3.2m | NOK 1.7m |
| Sum egenkapital og gjeld | NOK 3.9m | NOK 1.4m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.