Wholesale of beverages
NORVIN AS
Revenue 2024
NOK 25.3m
Operating profit
NOK 622,000
Equity
NOK 845,000
Incorporated
2017
Share capital
NOK 60,000
62
Credit score
Lav risiko
Operating margin
2.5%
2.5%
Net margin
1.0%
1.0%
Equity ratio
11.4%
11.4%
Current ratio
1.13
1.13
Debt ratio
7.77
7.77
Audit
Audited
Audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 25.3m |
| Total operating costs | NOK 24.7m |
| Operating profit (EBIT) | NOK 622,000 |
| Net financial items | NOK −299,000 |
| Profit before tax | NOK 323,000 |
| Profit for the year | NOK 252,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 7.4m |
| Total assets | NOK 7.4m |
Equity and liabilities
| Paid-in equity | NOK 60,000 |
| Retained earnings | NOK 785,000 |
| Total equity | NOK 845,000 |
| Current liabilities | NOK 6.6m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 942,000
NOK 942,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 78,000 | NOK 46,000 |
| Varekostnad | NOK 24.0m | NOK 211,000 |
| Annen driftskostnad | NOK 713,000 | NOK 547,000 |
| Sum kostnader | NOK 24.7m | NOK 16.8m |
| Driftsresultat | NOK 622,000 | NOK 396,000 |
| Annen renteinntekt | NOK 7,000 | NOK 4,000 |
| Annen finansinntekt | NOK 51,000 | NOK 200,000 |
| Sum finansinntekter | NOK 58,000 | NOK 204,000 |
| Rentekostnad til foretak i samme konsern | NOK 45,000 | – |
| Annen rentekostnad | NOK 146,000 | NOK 69,000 |
| Annen finanskostnad | NOK 166,000 | NOK 199,000 |
| Sum finanskostnader | NOK 357,000 | NOK 268,000 |
| Netto finans | NOK −299,000 | NOK −64,000 |
| Resultat før skattekostnad | NOK 323,000 | NOK 333,000 |
| Skattekostnad på resultat | NOK 71,000 | NOK 75,000 |
| Årsresultat | NOK 252,000 | NOK 258,000 |
| Årsresultat etter minoritetsinteresser | NOK 252,000 | NOK 258,000 |
| Totalresultat | NOK 252,000 | NOK 258,000 |
| Sum overføringer og disponeringer | NOK 252,000 | NOK 258,000 |
| Sum driftsinntekter | NOK 25.3m | NOK 17.2m |
| Varekostnad | NOK 24.0m | NOK 16.2m |
| Sum driftskostnader | NOK 24.7m | NOK 16.8m |
| Rentekostnad til foretak i samme konsern | NOK 45,000 | NOK 0 |
| Resultat av finansposter | NOK −299,000 | NOK −64,000 |
| Sum overføringer | NOK 252,000 | NOK 258,000 |
| NORVIN AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 252,000 | NOK 258,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Sum varer | NOK 3.9m | NOK 3.9m |
| Kundefordringer | NOK 2.3m | NOK 2.5m |
| Andre kortsiktige fordringer | NOK 287,000 | – |
| Sum fordringer | NOK 2.6m | NOK 2.5m |
| Sum bankinnskudd kontanter og lignende | NOK 942,000 | NOK 1.1m |
| Sum omløpsmidler | NOK 7.4m | NOK 7.4m |
| SUM EIENDELER | NOK 7.4m | NOK 7.4m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Sum innskutt egenkapital | NOK 60,000 | NOK 60,000 |
| Annen egenkapital | NOK 785,000 | NOK 533,000 |
| Sum opptjent egenkapital | NOK 785,000 | NOK 533,000 |
| Sum egenkapital | NOK 845,000 | NOK 593,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.8m | NOK 1.9m |
| Leverandørgjeld | NOK 1.2m | NOK 2.1m |
| Betalbar skatt | NOK 71,000 | NOK 75,000 |
| Skyldig offentlige avgifter | NOK 1.8m | NOK 1.8m |
| Kortsiktig konserngjeld | NOK 1.7m | NOK 938,000 |
| Annen kortsiktig gjeld | NOK −14,000 | NOK 16,000 |
| Sum kortsiktig gjeld | NOK 6.6m | NOK 6.8m |
| Sum gjeld | NOK 6.6m | NOK 6.8m |
| Sum egenkapital og gjeld | NOK 7.4m | NOK 7.4m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.