Removal services
FLEXI KAPITAL AS
Operating profit
NOK −18,000
Equity
NOK 1.8m
Incorporated
2017
Share capital
NOK 130,000
65
Credit score
Lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
38.4%
38.4%
Current ratio
0.00
0.00
Debt ratio
1.60
1.60
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 38.4%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 18,000 |
| Operating profit (EBIT) | NOK −18,000 |
| Net financial items | NOK 18,000 |
| Profit before tax | NOK 0 |
| Profit for the year | NOK 0 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 4.8m |
| Current assets | NOK 34,000 |
| Total assets | NOK 4.8m |
Equity and liabilities
| Paid-in equity | NOK 130,000 |
| Retained earnings | NOK 1.7m |
| Total equity | NOK 1.8m |
| Current liabilities | NOK 0 |
| Non-current liabilities | NOK 3.0m |
| Total equity and liabilities | NOK 4.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 14,000
NOK 14,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 18,000 | NOK 16,000 |
| Sum kostnader | NOK 18,000 | NOK 16,000 |
| Driftsresultat | NOK −18,000 | NOK −16,000 |
| Inntekt på investering i datterselskap | NOK 20,000 | NOK 388,000 |
| Annen renteinntekt | NOK 2 | NOK 5 |
| Sum finansinntekter | NOK 20,000 | NOK 388,000 |
| Annen rentekostnad | NOK 2,000 | – |
| Sum finanskostnader | NOK 2,000 | – |
| Netto finans | NOK 18,000 | NOK 388,000 |
| Resultat før skattekostnad | – | NOK 373,000 |
| Skattekostnad på resultat | – | NOK 82,000 |
| Årsresultat | NOK 0 | NOK 291,000 |
| Årsresultat etter minoritetsinteresser | – | NOK 291,000 |
| Totalresultat | – | NOK 291,000 |
| Sum overføringer og disponeringer | – | NOK 291,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | – | NOK 291,000 |
| Investeringer i datterselskap | NOK 4.8m | NOK 4.8m |
| Andre langsiktige fordringer | – | NOK 108,000 |
| Sum finansielle anleggsmidler | NOK 4.8m | NOK 4.9m |
| Sum anleggsmidler | NOK 4.8m | NOK 4.9m |
| Konsernfordringer | NOK 20,000 | NOK 388,000 |
| Sum fordringer | NOK 20,000 | NOK 388,000 |
| Sum bankinnskudd kontanter og lignende | NOK 14,000 | NOK 1,000 |
| Sum omløpsmidler | NOK 34,000 | NOK 390,000 |
| SUM EIENDELER | NOK 4.8m | NOK 5.3m |
| Aksjekapital | NOK 130,000 | NOK 130,000 |
| Sum innskutt egenkapital | NOK 130,000 | NOK 130,000 |
| Annen egenkapital | NOK 1.7m | NOK 1.7m |
| Sum opptjent egenkapital | NOK 1.7m | NOK 1.7m |
| Sum egenkapital | NOK 1.8m | NOK 1.8m |
| Langsiktig konserngjeld | NOK 3.0m | NOK 3.3m |
| Sun annen langsiktig gjeld | NOK 3.0m | NOK 3.3m |
| Sum langsiktig gjeld | NOK 3.0m | NOK 3.3m |
| Betalbar skatt | – | NOK 82,000 |
| Sum kortsiktig gjeld | – | NOK 82,000 |
| Sum gjeld | NOK 3.0m | NOK 3.4m |
| SUM EGENKAPITAL OG GJELD | NOK 4.8m | NOK 5.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.