Other support activities to arts and performing arts
ORIGINAL TALKS AS
Revenue 2024
NOK 17.0m
Operating profit
NOK 850,000
Equity
NOK 948,000
Incorporated
2017
Employees
12
Share capital
NOK 30,000
60
Credit score
Lav risiko
Operating margin
5.0%
5.0%
Net margin
2.6%
2.6%
Equity ratio
8.1%
8.1%
Current ratio
1.09
1.09
Debt ratio
11.33
11.33
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 8.1%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 17.0m |
| Total operating costs | NOK 16.1m |
| Operating profit (EBIT) | NOK 850,000 |
| Net financial items | NOK −285,000 |
| Profit before tax | NOK 565,000 |
| Profit for the year | NOK 441,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 11.7m |
| Total assets | NOK 11.7m |
Equity and liabilities
| Paid-in equity | NOK 4.8m |
| Retained earnings | NOK −3.8m |
| Total equity | NOK 948,000 |
| Current liabilities | NOK 10.7m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 11.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 312,000
NOK 312,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Varekostnad | NOK 8.8m | NOK 7.4m |
| Lønnskostnad | NOK 3.0m | NOK 1.7m |
| Annen driftskostnad | NOK 4.3m | NOK 3.8m |
| Sum kostnader | NOK 16.1m | NOK 12.9m |
| Driftsresultat | NOK 850,000 | NOK 2.2m |
| Annen renteinntekt | NOK 8,000 | NOK 3,000 |
| Annen finansinntekt | NOK 8,000 | NOK 28,000 |
| Sum finansinntekter | NOK 16,000 | NOK 31,000 |
| Rentekostnad til foretak i samme konsern | NOK 255,000 | NOK 377,000 |
| Annen rentekostnad | NOK 15,000 | NOK 45,000 |
| Annen finanskostnad | NOK 32,000 | NOK 1.3m |
| Sum finanskostnader | NOK 301,000 | NOK 1.7m |
| Netto finans | NOK −285,000 | NOK −1.7m |
| Resultat før skattekostnad | NOK 565,000 | NOK 557,000 |
| Skattekostnad på resultat | NOK 124,000 | NOK 122,000 |
| Årsresultat | NOK 441,000 | – |
| Årsresultat etter minoritetsinteresser | NOK 441,000 | NOK 434,000 |
| Totalresultat | NOK 441,000 | NOK 434,000 |
| Sum overføringer og disponeringer | NOK 441,000 | NOK 434,000 |
| Sum driftsinntekter | NOK 17.0m | NOK 15.1m |
| Sum driftskostnader | NOK 16.1m | NOK 12.9m |
| Resultat av finansposter | NOK −285,000 | NOK −1.7m |
| Resultat | NOK 441,000 | NOK 434,000 |
| Avsatt til dekning av tidligere udekket tap | NOK 441,000 | NOK 434,000 |
| Sum overføringer | NOK 441,000 | NOK 434,000 |
| Original Talks AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 441,000 | NOK 434,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Kundefordringer | NOK 1.7m | NOK 854,000 |
| Andre kortsiktige fordringer | NOK 965,000 | NOK 1.7m |
| Konsernfordringer | NOK 8.7m | NOK 8.7m |
| Sum fordringer | NOK 11.4m | NOK 11.3m |
| Sum bankinnskudd kontanter og lignende | NOK 312,000 | NOK 281,000 |
| Sum omløpsmidler | NOK 11.7m | NOK 11.5m |
| SUM EIENDELER | NOK 11.7m | NOK 11.5m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 4.8m | NOK 4.8m |
| Sum innskutt egenkapital | NOK 4.8m | NOK 4.8m |
| Udekket tap | NOK 3.8m | NOK 4.3m |
| Sum opptjent egenkapital | NOK −3.8m | NOK −4.3m |
| Sum egenkapital | NOK 948,000 | NOK 508,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 827,000 | NOK 43,000 |
| Betalbar skatt | NOK 124,000 | NOK 122,000 |
| Skyldig offentlige avgifter | NOK 296,000 | NOK 761,000 |
| Kortsiktig konserngjeld | NOK 5.8m | NOK 7.1m |
| Annen kortsiktig gjeld | NOK 3.7m | NOK 3.0m |
| Sum kortsiktig gjeld | NOK 10.7m | NOK 11.0m |
| Sum gjeld | NOK 10.7m | NOK 11.0m |
| SUM EGENKAPITAL OG GJELD | NOK 11.7m | NOK 11.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.