Other education activities
INSTRUO AS
Revenue 2025
NOK 3.5m
Operating profit
NOK 411,000
Equity
NOK 1.4m
Incorporated
2017
Share capital
NOK 30,000
93
Credit score
Meget lav risiko
Operating margin
11.4%
11.4%
Net margin
9.0%
9.0%
Equity ratio
74.1%
74.1%
Current ratio
3.84
3.84
Debt ratio
0.35
0.35
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 74.1%.
- ▲ Selskapet har god likviditet med likviditetsgrad 3.84.
- ▲ Sterk driftsmargin på 11.4%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.8m |
| Total operating costs | NOK 3.4m |
| Operating profit (EBIT) | NOK 432,000 |
| Net financial items | NOK 898 |
| Profit before tax | NOK 433,000 |
| Profit for the year | NOK 339,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 33,000 |
| Current assets | NOK 2.3m |
| Total assets | NOK 2.4m |
Equity and liabilities
| Paid-in equity | NOK −135,000 |
| Retained earnings | NOK 1.9m |
| Total equity | NOK 1.8m |
| Current liabilities | NOK 609,000 |
| Non-current liabilities | NOK 5,000 |
| Total equity and liabilities | NOK 2.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 457,000
NOK 457,000
Depreciation
NOK 25,000
NOK 25,000
Cash and bank deposits
NOK 2.0m
NOK 2.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 14,000 | NOK 4,000 |
| Sum inntekter | NOK 3.8m | NOK 3.5m |
| Varekostnad | NOK 447,000 | NOK 519,000 |
| Lønnskostnad | NOK 2.1m | NOK 1.6m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 25,000 | NOK 25,000 |
| Annen driftskostnad | NOK 754,000 | NOK 962,000 |
| Sum kostnader | NOK 3.4m | NOK 3.1m |
| Driftsresultat | NOK 432,000 | NOK 411,000 |
| Inntekt på andre investeringer | NOK 1,000 | NOK 0 |
| Annen renteinntekt | NOK 68 | NOK 77 |
| Annen finansinntekt | NOK 0 | NOK 55 |
| Sum finansinntekter | NOK 2,000 | NOK 132 |
| Annen rentekostnad | NOK 497 | NOK 2,000 |
| Annen finanskostnad | NOK 124 | NOK 0 |
| Sum finanskostnader | NOK 621 | NOK 2,000 |
| Netto finans | NOK 808 | NOK −2,000 |
| Resultat før skattekostnad | NOK 433,000 | NOK 409,000 |
| Skattekostnad | NOK 94,000 | NOK 136,000 |
| Årsresultat | NOK 339,000 | NOK 274,000 |
| Overføringer til/fra annen egenkapital | NOK 339,000 | NOK 274,000 |
| Sum overføringer og disponeringer | NOK 339,000 | NOK 274,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 33,000 | NOK 58,000 |
| Sum varige driftsmidler | NOK 33,000 | NOK 58,000 |
| Investeringer tilknyttet selskap | NOK 0 | NOK 25,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 25,000 |
| Sum anleggsmidler | NOK 33,000 | NOK 83,000 |
| Kundefordringer | NOK 327,000 | NOK 217,000 |
| Andre fordringer | NOK 30,000 | NOK 33,000 |
| Sum fordringer | NOK 357,000 | NOK 250,000 |
| Markedsbaserte aksjer | NOK 10,000 | NOK 10,000 |
| Sum investeringer | NOK 10,000 | NOK 10,000 |
| Bankinnskudd, kontanter og lignende | NOK 2.0m | NOK 1.5m |
| Sum bankinnskudd kontanter og lignende | NOK 2.0m | NOK 1.5m |
| Sum omløpsmidler | NOK 2.3m | NOK 1.8m |
| SUM EIENDELER | NOK 2.4m | NOK 1.9m |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Beholdning av egne aksjer | NOK −165,000 | NOK −165,000 |
| Sum innskutt egenkapital | NOK −135,000 | NOK −135,000 |
| Annen egenkapital | NOK 1.9m | NOK 1.6m |
| Sum opptjent egenkapital | NOK 1.9m | NOK 1.6m |
| Sum egenkapital | NOK 1.8m | NOK 1.4m |
| Utsatt skatt | NOK 5,000 | NOK 11,000 |
| Sum avsetninger for forpliktelser | NOK 5,000 | NOK 11,000 |
| Sum langsiktig gjeld | NOK 5,000 | NOK 11,000 |
| Leverandørgjeld | NOK 130,000 | NOK 32,000 |
| Betalbar skatt | NOK 100,000 | NOK 592 |
| Skyldige offentlige avgifter | NOK 148,000 | NOK 91,000 |
| Annen kortsiktig gjeld | NOK 231,000 | NOK 170,000 |
| Sum kortsiktig gjeld | NOK 609,000 | NOK 434,000 |
| Sum gjeld | NOK 615,000 | NOK 445,000 |
| SUM EGENKAPITAL OG GJELD | NOK 2.4m | NOK 1.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.