Beauty care and other beauty treatment activities
VIVA SKIN CLINIC AS
Revenue 2025
NOK 11.0m
Operating profit
NOK 1.3m
Equity
NOK 2.3m
Incorporated
2017
Employees
15
Share capital
NOK 30,000
90
Credit score
Meget lav risiko
Operating margin
11.8%
11.8%
Net margin
8.5%
8.5%
Equity ratio
46.3%
46.3%
Current ratio
1.55
1.55
Debt ratio
1.16
1.16
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 46.3%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.55.
- ▲ Sterk driftsmargin på 11.8%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 11.0m |
| Total operating costs | NOK 9.7m |
| Operating profit (EBIT) | NOK 1.3m |
| Net financial items | NOK 17,000 |
| Profit before tax | NOK 1.3m |
| Profit for the year | NOK 938,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 883,000 |
| Current assets | NOK 4.2m |
| Total assets | NOK 5.1m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 2.3m |
| Total equity | NOK 2.3m |
| Current liabilities | NOK 2.7m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.4m
NOK 1.4m
Depreciation
NOK 127,000
NOK 127,000
Cash and bank deposits
NOK 3.1m
NOK 3.1m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 79 | NOK 0 |
| Sum inntekter | NOK 11.0m | NOK 8.7m |
| Varekostnad | NOK 3.1m | NOK 2.8m |
| Lønnskostnad | NOK 4.1m | NOK 4.1m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 127,000 | NOK 115,000 |
| Annen driftskostnad | NOK 2.3m | NOK 1.6m |
| Sum kostnader | NOK 9.7m | NOK 8.6m |
| Driftsresultat | NOK 1.3m | NOK 128,000 |
| Annen renteinntekt | NOK 23,000 | NOK 12,000 |
| Annen finansinntekt | NOK 0 | NOK 715 |
| Sum finansinntekter | NOK 23,000 | NOK 13,000 |
| Annen rentekostnad | NOK 5,000 | NOK 4,000 |
| Annen finanskostnad | NOK 1,000 | NOK 2,000 |
| Sum finanskostnader | NOK 6,000 | NOK 6,000 |
| Netto finans | NOK 17,000 | NOK 7,000 |
| Resultat før skattekostnad | NOK 1.3m | NOK 135,000 |
| Skattekostnad | NOK 373,000 | NOK 30,000 |
| Årsresultat | NOK 938,000 | NOK 105,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 938,000 | NOK 105,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 883,000 | NOK 385,000 |
| Sum varige driftsmidler | NOK 883,000 | NOK 385,000 |
| Andre langsiktige fordringer | NOK 0 | NOK 40,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 40,000 |
| Sum anleggsmidler | NOK 883,000 | NOK 425,000 |
| Varer | NOK 852,000 | NOK 534,000 |
| Kundefordringer | NOK 158,000 | NOK 26,000 |
| Andre kortsiktige fordringer | NOK 57,000 | NOK 72,000 |
| Sum fordringer | NOK 215,000 | NOK 98,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.1m | NOK 2.8m |
| Sum bankinnskudd kontanter og lignende | NOK 3.1m | NOK 2.8m |
| Sum omløpsmidler | NOK 4.2m | NOK 3.4m |
| SUM EIENDELER | NOK 5.1m | NOK 3.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 2.3m | NOK 1.4m |
| Sum opptjent egenkapital | NOK 2.3m | NOK 1.4m |
| Sum egenkapital | NOK 2.3m | NOK 1.4m |
| Utsatt skatt | NOK 26,000 | NOK 12,000 |
| Sum avsetninger for forpliktelser | NOK 26,000 | NOK 12,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 465,000 | NOK 251,000 |
| Betalbar skatt | NOK 359,000 | NOK 32,000 |
| Skyldige offentlige avgifter | NOK 561,000 | NOK 656,000 |
| Annen kortsiktig gjeld | NOK 1.3m | NOK 1.5m |
| Sum kortsiktig gjeld | NOK 2.7m | NOK 2.4m |
| Sum gjeld | NOK 2.7m | NOK 2.4m |
| SUM EGENKAPITAL OG GJELD | NOK 5.1m | NOK 3.8m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.