Rental and operating of own or leased real estate
SKJØNHAUG EIENDOM AS
Revenue 2024
NOK 300,000
Operating profit
NOK 261,000
Equity
NOK 832,000
Incorporated
2017
Share capital
NOK 40,000
80
Credit score
Meget lav risiko
Operating margin
80.9%
80.9%
Net margin
32.3%
32.3%
Equity ratio
28.8%
28.8%
Current ratio
0.37
0.37
Debt ratio
2.48
2.48
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 28.8%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 80.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 300,000 |
| Total operating costs | NOK 57,000 |
| Operating profit (EBIT) | NOK 243,000 |
| Net financial items | NOK −118,000 |
| Profit before tax | NOK 124,000 |
| Profit for the year | NOK 97,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.1m |
| Current assets | NOK 107,000 |
| Total assets | NOK 3.2m |
Equity and liabilities
| Paid-in equity | NOK 40,000 |
| Retained earnings | NOK 879,000 |
| Total equity | NOK 919,000 |
| Current liabilities | NOK 287,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 258,000
NOK 258,000
Depreciation
NOK 15,000
NOK 15,000
Cash and bank deposits
NOK 106,000
NOK 106,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 300,000 | NOK 300,000 |
| Sum inntekter | NOK 300,000 | NOK 300,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 15,000 | NOK 15,000 |
| Annen driftskostnad | NOK 42,000 | NOK 24,000 |
| Sum kostnader | NOK 57,000 | NOK 39,000 |
| Driftsresultat | NOK 243,000 | NOK 261,000 |
| Annen renteinntekt | NOK 28 | NOK 92 |
| Sum finansinntekter | NOK 28 | NOK 92 |
| Annen rentekostnad | NOK 118,000 | NOK 131,000 |
| Sum finanskostnader | NOK 118,000 | NOK 131,000 |
| Netto finans | NOK −118,000 | NOK −131,000 |
| Resultat før skattekostnad | NOK 124,000 | NOK 131,000 |
| Skattekostnad | NOK 27,000 | NOK 29,000 |
| Årsresultat | NOK 97,000 | NOK 102,000 |
| Avgitt konsernbidrag | NOK 10,000 | NOK 9,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 87,000 | NOK 93,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 3.1m | NOK 3.1m |
| Sum varige driftsmidler | NOK 3.1m | NOK 3.1m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 3.1m | NOK 3.1m |
| Kundefordringer | NOK 916 | NOK 916 |
| Sum fordringer | NOK 916 | NOK 916 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 106,000 | NOK 156,000 |
| Sum bankinnskudd kontanter og lignende | NOK 106,000 | NOK 156,000 |
| Sum omløpsmidler | NOK 107,000 | NOK 157,000 |
| SUM EIENDELER | NOK 3.2m | NOK 3.3m |
| Aksjekapital | NOK 40,000 | NOK 40,000 |
| Sum innskutt egenkapital | NOK 40,000 | NOK 40,000 |
| Annen egenkapital | NOK 879,000 | – |
| Sum opptjent egenkapital | NOK 879,000 | NOK 792,000 |
| Sum egenkapital | NOK 919,000 | NOK 832,000 |
| Utsatt skatt | NOK 207 | NOK 699 |
| Sum avsetninger for forpliktelser | NOK 207 | NOK 699 |
| Gjeld til kredittinstitusjoner | NOK 1.4m | NOK 1.5m |
| Langsiktig konserngjeld | NOK 595,000 | NOK 595,000 |
| Sum annen langsiktig gjeld | NOK 2.0m | NOK 2.1m |
| Leverandørgjeld | NOK 130,000 | NOK 190,000 |
| Betalbar skatt | NOK 25,000 | NOK 27,000 |
| Skyldige offentlige avgifter | NOK 10,000 | NOK 11,000 |
| Kortsiktig konserngjeld | NOK 53,000 | NOK 70,000 |
| Sum kortsiktig gjeld | NOK 287,000 | NOK 298,000 |
| Sum gjeld | NOK 2.3m | NOK 2.4m |
| Sum egenkapital og gjeld | NOK 3.2m | NOK 3.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.