BIZTRAC BETA
Work training and permanently adapted work

VELLE UTVIKLING AS

Org. no. 920049508 Limited company (AS) Tønsberg Incorporated 2017 Active
Ownership graph ↗
Revenue 2024 NOK 65.1m
Operating profit NOK −3.7m
Equity NOK −2.3m
Incorporated 2017
Employees 67
Share capital NOK 120,000

Financials

2024
Total operating revenue
65,1 mill
2024
Operating profit (EBIT)
−3,7 mill
2024

Income statement

Post2024Trend
Total operating revenue 65.1m
Total operating costs 68.8m
Operating profit (EBIT) −3.7m
Net financial items −1.9m
Profit for the year −5.6m

Balance sheet

Post2024Trend
Total assets 49.6m
of which current assets 25.8m
Equity −2.3m
Total liabilities 51.9m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2024 · NOK · read automatically from the filed annual report

EBITDA
NOK −612,000
Depreciation
NOK 3.1m
Cash and bank deposits
NOK 3.0m

Income statement

2024Previous year
Sum inntekterNOK 65.1mNOK 81.4m
VarekostnadNOK 5.2mNOK 12.4m
LønnskostnadNOK 46.2mNOK 46.0m
AvskrivningNOK 3.1mNOK 3.8m
Annen driftskostnadNOK 300,000NOK 13.6m
Sum kostnaderNOK 68.8mNOK 75.8m
DriftsresultatNOK −3.7mNOK 5.6m
Annen finansinntektNOK 279,000NOK 142,000
Sum finansinntekterNOK 279,000NOK 142,000
Rentekostnad til foretak i samme konsernNOK 1.9mNOK 1.5m
Annen finanskostnadNOK 334,000NOK 249,000
Sum finanskostnaderNOK 2.2mNOK 1.7m
Netto finansNOK −1.9mNOK −1.6m
Ordinært resultat før skattekostnadNOK −5.6mNOK 4.0m
Ordinært resultat etter skattekostnadNOK −5.6mNOK 4.0m
ÅrsresultatNOK −5.6mNOK 4.0m
Overføringer annen egenkapitalNOK −5.6mNOK 4.0m
Sum overføringer og disponeringerNOK −5.6mNOK 4.0m
Utskriftedato 28.05.2025NOK 920.0m

Balance sheet

2024Previous year
Konsesjoner, patenter lisenser, varemerkerNOK 78,000NOK 111,000
GoodwillNOK 165,000NOK 220,000
Sum immaterielle elendelerNOK 243,000NOK 332,000
Maskiner og anleggNOK 18.0mNOK 9.4m
Driftsløsøre, inventar verktøy, kontormaskiner olNOK 5.4mNOK 5.6m
Sum varige driftsmidlerNOK 23.3mNOK 15.0m
Lån til foretak i samme konsernNOK 53,000
Investeringer i aksjer og andelerNOK 136,000NOK 186,000
Sum finansielle anleggsmidlerNOK 239,000NOK 186,000
Sum anleggsmidlerNOK 23.8mNOK 15.5m
Sun varerNOK 897,000NOK 6.4m
KundefordringerNOK 3.5mNOK 10.9m
Andre fordringerNOK 9.4mNOK 3.9m
Sum fordringerNOK 12.8mNOK 14.8m
Sum bankinnskudd kontanter og lignendeNOK 3.0mNOK 7.9m
Sum omløpsmidlerNOK 25.8mNOK 29.1m
SUM EIENDELERNOK 49.6mNOK 44.6m
AksjekapitalNOK 60,000NOK 60,000
Utskriftedato 28.05.2025NOK 920.0m
OverkursNOK 3.2m
Sum innskutt egenkapitalNOK 60,000NOK 3.3m
Annen egenkapitalNOK −2.4m
Sum opptjent egenkapitalNOK −2.4m
Sum egenkapitalNOK −2.3mNOK 3.3m
Gjeld til kredittinstitusjonerNOK 12.0mNOK 2.8m
Øvrig langsiktig gjeldNOK 27.3mNOK 25.0m
Sum annen langsiktig gjeldNOK 39.3mNOK 27.8m
Sum langsiktig gjeldNOK 39.3mNOK 27.8m
LeverandørgjeldNOK 5.5mNOK 7.0m
Skyldige offentlige avgifterNOK 2.1mNOK 3.2m
Annen kortsiktig gjeldNOK 5.0mNOK 3.2m
Sum kortsiktig gjeldNOK 12.6mNOK 13.4m
Sum gjeldNOK 51.9mNOK 41.3m
SUM EGENKAPITAL OG GJELDNOK 49.6mNOK 44.6m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.