Buying and selling of own real estate
GRÅBAKKEN 2 AS
Revenue 2024
NOK 54.8m
Operating profit
NOK −2.8m
Equity
NOK −2.6m
Incorporated
2017
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-5.0%
-5.0%
Net margin
-4.9%
-4.9%
Equity ratio
-8.0%
-8.0%
Current ratio
0.93
0.93
Debt ratio
-13.46
-13.46
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -8.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 54.8m |
| Total operating costs | NOK 57.6m |
| Operating profit (EBIT) | NOK −2.8m |
| Net financial items | NOK 99,000 |
| Profit before tax | NOK −2.7m |
| Profit for the year | NOK −2.7m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 32.3m |
| Total assets | NOK 32.3m |
Equity and liabilities
| Paid-in equity | NOK 16,000 |
| Retained earnings | NOK −2.6m |
| Total equity | NOK −2.6m |
| Current liabilities | NOK 34.9m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 32.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 18,000
NOK 18,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 54.8m | NOK 0 |
| Varekostnad | NOK 57.4m | NOK 0 |
| Annen driftskostnad | NOK 172,000 | NOK 5,000 |
| Sum kostnader | NOK 57.6m | NOK 5,000 |
| Driftsresultat | NOK −2.8m | NOK −5,000 |
| Annen renteinntekt | NOK 99,000 | NOK 0 |
| Annen finansinntekt | NOK 0 | NOK 2,000 |
| Sum finansinntekter | NOK 9,000 | NOK 2,000 |
| Sum finanskostnader | NOK 0 | NOK 0 |
| Netto finans | NOK 9,000 | NOK 2,000 |
| Resultat før skattekostnad | NOK −2.7m | NOK −2,000 |
| Skattekostnad | NOK 5,000 | NOK −548 |
| Årsresultat | NOK −2.7m | NOK −2,000 |
| Sum overføringer og disponeringer | NOK −2.7m | NOK −2,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −3,000 | NOK 0 |
| Annen egenkapital | NOK −51,000 | NOK −2,000 |
| Utsatt skattefordel | NOK 0 | NOK 5,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 5,000 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 5,000 |
| Varer | NOK 31.7m | NOK 57.9m |
| Sum varer | NOK 31.7m | NOK 57.9m |
| Kundefordringer | NOK 280,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 286,000 | NOK 0 |
| Sum fordringer | NOK 566,000 | NOK 0 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 18,000 | NOK 777 |
| Sum bankinnskudd kontanter og lignende | NOK 18,000 | NOK 777 |
| Sum omløpsmidler | NOK 32.3m | NOK 57.9m |
| SUM EIENDELER | NOK 32.3m | NOK 57.9m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −14,000 | NOK −14,000 |
| Sum innskutt egenkapital | NOK 16,000 | NOK 16,000 |
| Annen egenkapital | NOK 0 | NOK 51,000 |
| Udekket tap | NOK 2.6m | NOK 0 |
| Sum opptjent egenkapital | NOK −2.6m | NOK 482 |
| Sum egenkapital | NOK −2.6m | NOK 68,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 38.2m |
| Sum annen langsiktig gjeld | NOK 0 | NOK 38.2m |
| Sum langsiktig gjeld | NOK 0 | NOK 38.2m |
| Leverandørgjeld | NOK 3.3m | NOK 12.3m |
| Kortsiktig konserngjeld | NOK 25.1m | NOK 7.0m |
| Annen kortsiktig gjeld | NOK 6.5m | NOK 385,000 |
| Sum kortsiktig gjeld | NOK 34.9m | NOK 19.7m |
| Sum gjeld | NOK 34.9m | NOK 57.9m |
| SUM EGENKAPITAL OG GJELD | NOK 32.3m | NOK 57.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.