Restaurant activities
LOS TACOS FREDRIKSTAD AS
Revenue 2025
NOK 9.9m
Operating profit
NOK 813,000
Equity
NOK 653,000
Incorporated
2017
Employees
13
Share capital
NOK 30,000
63
Credit score
Lav risiko
Operating margin
8.2%
8.2%
Net margin
6.5%
6.5%
Equity ratio
13.6%
13.6%
Current ratio
0.79
0.79
Debt ratio
6.35
6.35
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 9.9m |
| Total operating costs | NOK 9.1m |
| Operating profit (EBIT) | NOK 813,000 |
| Net financial items | NOK 7,000 |
| Profit before tax | NOK 820,000 |
| Profit for the year | NOK 644,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.5m |
| Current assets | NOK 3.3m |
| Total assets | NOK 4.8m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 623,000 |
| Total equity | NOK 653,000 |
| Current liabilities | NOK 4.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.2m
NOK 1.2m
Depreciation
NOK 376,000
NOK 376,000
Cash and bank deposits
NOK 371,000
NOK 371,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 126,000 | NOK 101,000 |
| Sum inntekter | NOK 9.9m | NOK 7.1m |
| Varekostnad | NOK 2.6m | NOK 1.8m |
| Lønnskostnad | NOK 2.7m | NOK 2.2m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 376,000 | NOK 304,000 |
| Annen driftskostnad | NOK 3.5m | NOK 2.6m |
| Sum kostnader | NOK 9.1m | NOK 6.9m |
| Driftsresultat | NOK 813,000 | NOK 183,000 |
| Annen renteinntekt | NOK 8,000 | NOK 0 |
| Annen finansinntekt | NOK 0 | NOK 8,000 |
| Sum finansinntekter | NOK 8,000 | NOK 8,000 |
| Annen rentekostnad | NOK 1,000 | NOK 11,000 |
| Annen finanskostnad | NOK 0 | NOK 1,000 |
| Sum finanskostnader | NOK 1,000 | NOK 13,000 |
| Netto finans | NOK 7,000 | NOK −5,000 |
| Resultat før skattekostnad | NOK 820,000 | NOK 178,000 |
| Skattekostnad | NOK 176,000 | NOK −322,000 |
| Årsresultat | NOK 644,000 | NOK 500,000 |
| Konsernbidrag | NOK 0 | NOK 1.1m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 21,000 | NOK 1.6m |
| Annen egenkapital | NOK 623,000 | NOK 0 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.5m | NOK 1.8m |
| Sum varige driftsmidler | NOK 1.5m | NOK 1.8m |
| Andre langsiktige fordringer | NOK 30,000 | NOK 30,000 |
| Sum finansielle anleggsmidler | NOK 30,000 | NOK 30,000 |
| Sum anleggsmidler | NOK 1.5m | NOK 1.8m |
| Varer | NOK 110,000 | NOK 78,000 |
| Kundefordringer | NOK 0 | NOK 0 |
| Andre kortsiktige fordringer | NOK 48,000 | NOK 115,000 |
| Konsernfordringer | NOK 2.7m | NOK 2.3m |
| Sum fordringer | NOK 2.8m | NOK 2.4m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 371,000 | NOK 442,000 |
| Sum bankinnskudd kontanter og lignende | NOK 371,000 | NOK 442,000 |
| Sum omløpsmidler | NOK 3.3m | NOK 2.9m |
| SUM EIENDELER | NOK 4.8m | NOK 4.7m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 0 | NOK 21,000 |
| Sum opptjent egenkapital | NOK 623,000 | NOK −21,000 |
| Sum egenkapital | NOK 653,000 | NOK 9,000 |
| Utsatt skatt | NOK 29,000 | – |
| Sum avsetninger for forpliktelser | NOK 29,000 | NOK 0 |
| Sun annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 851,000 | NOK 991,000 |
| Betalbar skatt | NOK 146,000 | NOK 0 |
| Skyldige offentlige avgifter | NOK 132,000 | NOK 169,000 |
| Kortsiktig konsexrngjeld | NOK 2.7m | NOK 3.0m |
| Annen kortsiktig gjeld | NOK 298,000 | NOK 542,000 |
| Sum kortsiktig gjeld | NOK 4.1m | NOK 4.7m |
| Sum gjeld | NOK 4.1m | NOK 4.7m |
| SUM EGENKAPITAL OG GJELD | NOK 4.8m | NOK 4.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.