Floor and wall covering
NORSK EPOXY HOLDING AS
Operating profit
NOK −50,000
Equity
NOK 1.7m
Incorporated
2018
Share capital
NOK 680,000
55
Credit score
Moderat risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
19.8%
19.8%
Current ratio
0.95
0.95
Debt ratio
4.06
4.06
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 50,000 |
| Operating profit (EBIT) | NOK −50,000 |
| Net financial items | NOK 3.0m |
| Profit before tax | NOK 3.0m |
| Profit for the year | NOK 3.0m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.0m |
| Current assets | NOK 6.5m |
| Total assets | NOK 8.5m |
Equity and liabilities
| Paid-in equity | NOK 680,000 |
| Retained earnings | NOK 1.0m |
| Total equity | NOK 1.7m |
| Current liabilities | NOK 6.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 8.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 470,000
NOK 470,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Andre driftskostnader | NOK 50,000 | NOK 48,000 |
| Sum kostnader | NOK 50,000 | NOK 48,000 |
| Driftsresultat | NOK −50,000 | NOK −48,000 |
| Inntekt på investering i datterselskap | NOK 3.1m | NOK 1.2m |
| Annen renteinntekt | NOK 90,000 | NOK 91,000 |
| Sum finansinntekter | NOK 3.2m | NOK 1.3m |
| Annen rentekostnad | NOK 150,000 | NOK 173,000 |
| Sum finanskostnader | NOK 150,000 | NOK 173,000 |
| Netto finans | NOK 3.0m | NOK 1.2m |
| Resultat før skattekostnad | NOK 3.0m | NOK 1.1m |
| Skattekostnad | – | NOK 86,000 |
| Årsresultat | NOK 3.0m | NOK 1.0m |
| Årsresultat etter minoritetsinteresser | NOK 3.0m | NOK 1.0m |
| Totalresultat | NOK 3.0m | NOK 1.0m |
| Ordinært utbytte | NOK 2.0m | – |
| Tilleggsutbytte | NOK 3.0m | NOK 1.0m |
| Sum overføringer og disponeringer | NOK 5.0m | NOK 1.2m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført til annen egenkapital | – | NOK 225,000 |
| Overført fra annen egenkapital | NOK −40,000 | – |
| Investeringer i datterselskap | NOK 2.0m | NOK 2.0m |
| Sum finansielle anleggsmidler | NOK 2.0m | NOK 2.0m |
| Sum anleggsmidler | NOK 2.0m | NOK 2.0m |
| Andre kortsiktige fordringer | NOK 6.1m | NOK 4.4m |
| Sum fordringer | NOK 6.1m | NOK 4.4m |
| BANKINNSKUDD | NOK 470,000 | NOK 812,000 |
| Sum bankinnskudd kontanter og lignende | NOK 470,000 | NOK 812,000 |
| Sum omløpsmidler | NOK 6.5m | NOK 5.2m |
| SUM EIENDELER | NOK 8.5m | NOK 7.2m |
| Aksjekapital | NOK 680,000 | NOK 680,000 |
| Sum innskutt egenkapital | NOK 680,000 | NOK 680,000 |
| Annen egenkapital | NOK 1.0m | NOK 1.0m |
| Sum opptjent egenkapital | NOK 1.0m | NOK 1.0m |
| Sum egenkapital | NOK 1.7m | NOK 1.7m |
| Øvrig langsiktig gjeld | – | NOK 53,000 |
| Sum annen langsiktig gjeld | – | NOK 53,000 |
| Sum langsiktig gjeld | – | NOK 53,000 |
| Utbytte | NOK 2.0m | – |
| Annen kortsiktig gjeld | NOK 4.8m | NOK 5.4m |
| Sum kortsiktig gjeld | NOK 6.8m | NOK 5.4m |
| Sum gjeld | NOK 6.8m | NOK 5.4m |
| Sum egenkapital og gjeld | NOK 8.5m | NOK 7.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.