BIZTRAC BETA
Retail sale of hardware, building materials, paints and glass

GBR EIENDOM AS

Org. no. 920592651 Limited company (AS) Frogn Incorporated 2018 Active
Ownership graph ↗
Incorporated 2018
Share capital NOK 263,000
100
Credit score
Meget lav risiko
Operating margin
30.2%
Net margin
24.5%
Equity ratio
97.4%
Current ratio
4.02
Debt ratio
0.03
Audit
Not audited

Analysis

  • Selskapet har en god egenkapitalandel på 97.4%.
  • Selskapet har god likviditet med likviditetsgrad 4.02.
  • Sterk driftsmargin på 30.2%.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 635,000
Total operating costsNOK 443,000
Operating profit (EBIT)NOK 192,000
Net financial itemsNOK 8,000
Profit before taxNOK 200,000
Profit for the yearNOK 156,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 2.4m
Current assetsNOK 283,000
Total assetsNOK 2.7m

Equity and liabilities

Paid-in equityNOK 263,000
Retained earningsNOK 2.4m
Total equityNOK 2.7m
Current liabilitiesNOK 70,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 2.7m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 290,000
Depreciation
NOK 98,000
Cash and bank deposits
NOK 233,000

Income statement

2025Previous year
Avskrivning av driftsmidler og immaterielle elendelerNOK 98,000NOK 124,000
Annen driftskostnadNOK 345,000NOK 207,000
Sum kostnaderNOK 443,000NOK 332,000
DriftsresultatNOK 192,000NOK 290,000
Annen renteinntektNOK 8,000NOK 8,000
Sum finansinntekterNOK 8,000NOK 8,000
Annen rentekostnadNOK 423NOK 553
Sum finanskostnaderNOK 423NOK 553
Netto finansNOK 8,000NOK 8,000
Resultat før skattekostnadNOK 200,000NOK 298,000
Skattekostnad på resultatNOK 44,000NOK 66,000
ÅrsresultatNOK 156,000NOK 232,000
Årsresultat etter minoritetsinteresserNOK 156,000NOK 232,000
TotalresultatNOK 156,000NOK 232,000
Sum overføringer og disponeringerNOK 156,000NOK 232,000
Sum driftsinntekterNOK 635,000NOK 622,000
Avskrivning av driftsmidler og immaterielle eiendelerNOK 98,000NOK 124,000
Sum driftskostnaderNOK 443,000NOK 332,000
Resultat av finansposterNOK 8,000NOK 8,000
Sum overføringerNOK 156,000NOK 232,000
GBR EIENDOM ASNOK 2

Balance sheet

2025Previous year
Avsatt til annen egenkapitalNOK 156,000NOK 232,000
Utsatt skattefordelNOK 149,000NOK 142,000
Sum immaterielle eiendelerNOK 149,000NOK 142,000
Tomter, bygninger o.a. fast eiendomNOK 315,000NOK 413,000
Sum varige driftsmidlerNOK 315,000NOK 413,000
Lån til foretak i samme konsernNOK 2.0mNOK 1.9m
Sum finansielle anleggsmidlerNOK 2.0mNOK 1.9m
Sum anleggsmidlerNOK 2.4mNOK 2.5m
Andre kortsiktige fordringerNOK 49,000NOK 9,000
Sum fordringerNOK 49,000NOK 9,000
Sum bankinnskudd kontanter og lignendeNOK 233,000NOK 169,000
Sum omløpsmidlerNOK 283,000NOK 178,000
SUM EIENDELERNOK 2.7mNOK 2.7m
AksjekapitalNOK 263,000NOK 263,000
Sum innskutt egenkapitalNOK 263,000NOK 263,000
Annen egenkapitalNOK 2.4mNOK 2.2m
Sum opptjent egenkapitalNOK 2.4mNOK 2.2m
Sum egenkapitalNOK 2.7mNOK 2.5m
LeverandørgjeldNOK 20,000NOK 103,000
Betalbar skattNOK 50,000NOK 76,000
Sum kortsiktig gjeldNOK 70,000NOK 178,000
Sum gjeldNOK 70,000NOK 178,000
Sum egenkapital og gjeldNOK 2.7mNOK 2.7m

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.