Non-specialised retail sale of predominately food, beverages or tobacco
IMSLAND LANDHANDEL AS
Revenue 2024
NOK 13.3m
Operating profit
NOK 184,000
Equity
NOK 4.2m
Incorporated
2018
Employees
13
Share capital
NOK 100,000
85
Credit score
Meget lav risiko
Operating margin
1.4%
1.4%
Net margin
1.5%
1.5%
Equity ratio
76.9%
76.9%
Current ratio
5.04
5.04
Debt ratio
0.30
0.30
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 76.9%.
- ▲ Selskapet har god likviditet med likviditetsgrad 5.04.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 13.3m |
| Total operating costs | NOK 13.1m |
| Operating profit (EBIT) | NOK 184,000 |
| Net financial items | NOK 38,000 |
| Profit before tax | NOK 222,000 |
| Profit for the year | NOK 196,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.6m |
| Current assets | NOK 3.9m |
| Total assets | NOK 5.5m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 4.1m |
| Total equity | NOK 4.2m |
| Current liabilities | NOK 775,000 |
| Non-current liabilities | NOK 500,000 |
| Total equity and liabilities | NOK 5.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 341,000
NOK 341,000
Depreciation
NOK 157,000
NOK 157,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 181,000 | NOK 192,000 |
| Sum inntekter | NOK 13.3m | NOK 14.4m |
| Varekostnad | NOK 9.7m | NOK 10.6m |
| Lønnskostnad | NOK 1.9m | NOK 1.8m |
| Avskrivning | NOK 157,000 | NOK 152,000 |
| Annen driftskostnad | NOK 1.4m | NOK 1.4m |
| Sum kostnader | NOK 13.1m | NOK 13.9m |
| Driftsresultat | NOK 184,000 | NOK 505,000 |
| Annen renteinntekt | NOK 43,000 | NOK 22,000 |
| Sum finansinntekter | NOK 43,000 | NOK 22,000 |
| Annen rentekostnad | NOK 6,000 | NOK 10,000 |
| Sum finanskostnader | NOK 6,000 | NOK 10,000 |
| Netto finans | NOK 38,000 | NOK 11,000 |
| Resultat før skattekostnad | NOK 222,000 | NOK 517,000 |
| Skattekostnad på resultat | NOK 26,000 | NOK 90,000 |
| Årsresultat | NOK 196,000 | NOK 426,000 |
| Årsresultat etter minoritetsinteresser | NOK 196,000 | NOK 426,000 |
| Totalresultat | NOK 196,000 | NOK 426,000 |
| Sun overføringar og disponeringar | NOK 196,000 | NOK 426,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 196,000 | NOK 426,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 550,000 | NOK 707,000 |
| Sum varige driftsmidler | NOK 550,000 | NOK 707,000 |
| Påkostning leide lokaler | NOK 1.1m | NOK 1.1m |
| Sum finansielle anleggsmidler | NOK 1.1m | NOK 1.1m |
| Sum anleggsmidler | NOK 1.6m | NOK 1.8m |
| Sun varer | NOK 1.9m | NOK 1.9m |
| Kundefordringer | NOK 278,000 | NOK 460,000 |
| Andre kortsiktige fordringer | NOK 335,000 | NOK 314,000 |
| Sum krav | NOK 613,000 | NOK 774,000 |
| Sum bankinns kot kontantar og liknande | NOK 1.4m | NOK 1.0m |
| Sum omlepsmiddel | NOK 3.9m | NOK 3.7m |
| Sum eigendelar | NOK 5.5m | NOK 5.5m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskoten eigenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 4.1m | NOK 3.9m |
| Sum opptjent egenkapital | NOK 4.1m | NOK 3.9m |
| Sum egenkapital | NOK 4.2m | NOK 4.0m |
| Utsett skatt | NOK 8,000 | NOK 24,000 |
| Andre avsetninger for forpliktelser | NOK 492,000 | NOK 729 |
| Sum avsetjingar for plikter | NOK 500,000 | NOK 619,000 |
| Sum langsiktig gjeld | NOK 500,000 | NOK 619,000 |
| Leverandørgjeld | NOK 301,000 | NOK 364,000 |
| Betalbar skatt | NOK 42,000 | NOK 93,000 |
| Skyldig offentlige avgifter | NOK 196,000 | NOK 192,000 |
| Annen kortsiktig gjeld | NOK 235,000 | NOK 229,000 |
| Sum kortsiktig gjeld | NOK 775,000 | NOK 878,000 |
| Sum gjeld | NOK 1.3m | NOK 1.5m |
| Sum egenkapital og gjeld | NOK 5.5m | NOK 5.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.