Rental and leasing of construction and civil engineering machinery and equipment
LUNDBY OG RYGG MASKIN AS
Revenue 2025
NOK 3.7m
Operating profit
NOK 748,000
Equity
NOK 2.1m
Incorporated
2018
Share capital
NOK 100,000
90
Credit score
Meget lav risiko
Operating margin
20.1%
20.1%
Net margin
15.5%
15.5%
Equity ratio
47.4%
47.4%
Current ratio
0.85
0.85
Debt ratio
1.11
1.11
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 47.4%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 20.1%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.7m |
| Total operating costs | NOK 3.0m |
| Operating profit (EBIT) | NOK 748,000 |
| Net financial items | NOK −59,000 |
| Profit before tax | NOK 689,000 |
| Profit for the year | NOK 575,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3.9m |
| Current assets | NOK 568,000 |
| Total assets | NOK 4.4m |
Equity and liabilities
| Paid-in equity | NOK 94,000 |
| Retained earnings | NOK 2.0m |
| Total equity | NOK 2.1m |
| Current liabilities | NOK 666,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 4.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.6m
NOK 1.6m
Depreciation
NOK 806,000
NOK 806,000
Cash and bank deposits
NOK 518,000
NOK 518,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 3.7m | NOK 2.5m |
| Sum inntekter | NOK 3.7m | NOK 2.5m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 806,000 | NOK 1.2m |
| Annen driftskostnad | NOK 2.2m | NOK 1.5m |
| Sum kostnader | NOK 3.0m | NOK 2.6m |
| Driftsresultat | NOK 748,000 | NOK −127,000 |
| Annen renteinntekt | NOK 22 | NOK 183 |
| Annen finansinntekt | NOK 0 | NOK 39 |
| Sum finansinntekter | NOK 22 | NOK 222 |
| Annen rentekostnad | NOK 53,000 | NOK 111,000 |
| Annen finanskostnad | NOK 7,000 | NOK 0 |
| Sum finanskostnader | NOK 59,000 | NOK 111,000 |
| Netto finans | NOK −59,000 | NOK −110,000 |
| Resultat før skattekostnad | NOK 689,000 | NOK −237,000 |
| Skattekostnad | NOK 114,000 | NOK −14,000 |
| Årsresultat | NOK 575,000 | NOK −223,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 575,000 | NOK −223,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 3.9m | NOK 2.6m |
| Sum varige driftsmidler | NOK 3.9m | NOK 2.6m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 3.9m | NOK 2.6m |
| Kundefordringer | NOK 0 | NOK 172,000 |
| Andre kortsiktige fordringer | NOK 49,000 | NOK 138,000 |
| Sum fordringer | NOK 49,000 | NOK 310,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 518,000 | NOK 79,000 |
| Sum bankinnskudd kontanter og lignende | NOK 518,000 | NOK 79,000 |
| Sum omløpsmidler | NOK 568,000 | NOK 389,000 |
| SUM EIENDELER | NOK 4.4m | NOK 3.0m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 94,000 | NOK 94,000 |
| Annen egenkapital | NOK 2.0m | NOK 1.4m |
| Sum opptjent egenkapital | NOK 2.0m | NOK 1.4m |
| Sum egenkapital | NOK 2.1m | NOK 1.5m |
| Utsatt skatt | NOK 114,000 | – |
| Sum avsetninger for forpliktelser | NOK 114,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.5m | NOK 894,000 |
| Sum annen langsiktig gjeld | NOK 1.5m | NOK 894,000 |
| Leverandørgjeld | NOK 366,000 | NOK 90,000 |
| Betalbar skatt | NOK 0 | NOK 51,000 |
| Skyldige offentlige avgifter | NOK 0 | NOK 58,000 |
| Annen kortsiktig gjeld | NOK 300,000 | NOK 341,000 |
| Sum kortsiktig gjeld | NOK 666,000 | NOK 540,000 |
| Sum gjeld | NOK 2.3m | NOK 1.4m |
| Sum egenkapital og gjeld | NOK 4.4m | NOK 3.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.