Development of building projects
GRANÅSEN SKYTEHALL AS
Revenue 2024
NOK 441,000
Operating profit
NOK −29,000
Equity
NOK −68,000
Incorporated
2018
Share capital
NOK 72,000
5
Credit score
Meget høy risiko
Operating margin
-6.6%
-6.6%
Net margin
-30.0%
-30.0%
Equity ratio
-4.4%
-4.4%
Current ratio
411.83
411.83
Debt ratio
-23.49
-23.49
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -4.4%.
- ▲ Selskapet har god likviditet med likviditetsgrad 411.83.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 441,000 |
| Total operating costs | NOK 470,000 |
| Operating profit (EBIT) | NOK −29,000 |
| Net financial items | NOK −54,000 |
| Profit before tax | NOK −83,000 |
| Profit for the year | NOK −133,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.2m |
| Current assets | NOK 302,000 |
| Total assets | NOK 1.5m |
Equity and liabilities
| Paid-in equity | NOK 72,000 |
| Retained earnings | NOK −140,000 |
| Total equity | NOK −68,000 |
| Current liabilities | NOK 734 |
| Non-current liabilities | NOK 1.6m |
| Total equity and liabilities | NOK 1.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 280,000
NOK 280,000
Depreciation
NOK 309,000
NOK 309,000
Cash and bank deposits
NOK 302,000
NOK 302,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 441,000 | NOK 0 |
| Sum inntekter | NOK 441,000 | NOK 0 |
| Varekostnad | NOK 15,000 | NOK 0 |
| Lønnskostnad | NOK 0 | NOK 0 |
| Avskrivning pa varige driftsmidler og immaterielle eiendeler | NOK 309,000 | NOK 0 |
| Annen driftskostnad | NOK 146,000 | NOK 1,000 |
| Sum kostnader | NOK 470,000 | NOK 1,000 |
| Driftsresultat | NOK −29,000 | NOK −1,000 |
| Annen renteinntekt | NOK 10,000 | NOK 0 |
| Sum finansinntekter | NOK 10,000 | NOK 0 |
| Annen rentekostnad | NOK 63,000 | NOK 0 |
| Sum finanskostnader | NOK 63,000 | NOK 0 |
| Netto finans | NOK −54,000 | NOK 0 |
| Resultat før skattekostnad | NOK −83,000 | NOK −1,000 |
| Skattekostnad | NOK 50,000 | NOK −2,000 |
| Årsresultat | NOK −133,000 | NOK 1,000 |
| Sum overføringer og disponeringer | NOK −133,000 | NOK 1,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −133,000 | NOK 1,000 |
| Utsatt skattefordel | NOK 0 | NOK 2,000 |
| Sum immaterielle eiendeler | NOK 0 | NOK 2,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 1.2m | NOK 0 |
| Sum varige driftsmidler | NOK 1.2m | NOK 0 |
| Sum anleggsmidler | NOK 1.2m | NOK 2,000 |
| Bankinnskudd, kontanter og lignende | NOK 302,000 | NOK 44,000 |
| Sum bankinnskudd kontanter og lignende | NOK 302,000 | NOK 44,000 |
| Sum omløpsmidler | NOK 302,000 | NOK 44,000 |
| SUM EIENDELER | NOK 1.5m | NOK 46,000 |
| Selskapskapital | NOK 72,000 | NOK 54,000 |
| Sum innskutt egenkapital | NOK 72,000 | NOK 54,000 |
| Udekket tap | NOK 140,000 | NOK 8,000 |
| Sum opptjent egenkapital | NOK −140,000 | NOK −8,000 |
| Sum egenkapital | NOK −68,000 | NOK 46,000 |
| Utsatt skatt | NOK 48,000 | – |
| Sum avsetninger for forpliktelser | NOK 48,000 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 1.5m | NOK 0 |
| Øvrig langsiktig gjeld | NOK 20,000 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 1.6m | NOK 0 |
| Sum langsiktig gjeld | NOK 1.6m | NOK 0 |
| Leverandørgjeld | NOK 734 | NOK 0 |
| Sum kortsiktig gjeld | NOK 734 | NOK 0 |
| Sum gjeld | NOK 1.6m | NOK 0 |
| SUM EGENKAPITAL OG GJELD | NOK 1.5m | NOK 46,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.