Forging and shaping metal and powder metallurgy
KJELLMANCHAPIN SMEDER AS
Revenue 2024
NOK 973,000
Operating profit
NOK 243,000
Equity
NOK 1.1m
Incorporated
2018
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 973k | |
| Total operating costs | 730k | |
| Operating profit (EBIT) | 243k | |
| Net financial items | 9k | |
| Profit for the year | 195k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 1.6m | |
| of which current assets | 1.6m | |
| Equity | 1.1m | |
| Total liabilities | 506k |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −42,000
NOK −42,000
Depreciation
NOK 6,000
NOK 6,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.0m | NOK 973,000 |
| Varekostnad | NOK 334,000 | NOK −56,000 |
| Lønnskostnad | NOK 339,000 | NOK 267,000 |
| Avskrivning | NOK 6,000 | NOK 28,000 |
| Annen driftskostnad | NOK 409,000 | NOK 491,000 |
| Sum kostnader | NOK 1.1m | NOK 730,000 |
| Driftsresultat | NOK −48,000 | NOK 243,000 |
| Annen finansinntekt | NOK 3,000 | NOK 9,000 |
| Annen finanskostnad | NOK 2,000 | NOK 2 |
| Netto finans | NOK 535 | NOK 9,000 |
| Resultat før skattekostnad | NOK −47,000 | NOK 252,000 |
| Skattekostnad på ordinært resultat | – | NOK 57,000 |
| Årsresultat | NOK −47,000 | NOK 195,000 |
| Overføringer annen egenkapital | NOK −47,000 | NOK 195,000 |
| Sum overføringer og disponeringer | NOK −47,000 | NOK 195,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Driftsløsøre, inventar verktøy, kontormaskiner ol | – | NOK 6,000 |
| Sum varige driftsmidler | – | NOK 6,000 |
| Sum anleggsmidler | – | NOK 6,000 |
| Sum varer | NOK 639,000 | NOK 619,000 |
| Kundefordringer | NOK 4,000 | NOK 43,000 |
| Andre fordringer | NOK 129,000 | NOK 693 |
| Sum fordringer | NOK 134,000 | NOK 43,000 |
| Sum bankinnskudd kontanter og lignende | – | NOK 946,000 |
| Sum omløpsmidler | NOK 1.8m | NOK 1.6m |
| SUM EIENDELER | NOK 1.8m | NOK 1.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.0m | NOK 1.1m |
| Sum opptjent egenkapital | NOK 1.0m | NOK 1.1m |
| Sum egenkapital | NOK 1.1m | – |
| Leverandørgjeld | NOK 310,000 | NOK 23,000 |
| Betalbar skatt | – | NOK 57,000 |
| Skyldige offentlige avgifter | NOK 14,000 | NOK 55,000 |
| Annen kortsiktig gjeld | NOK 371,000 | NOK 372,000 |
| Sum kortsiktig gjeld | NOK 695,000 | NOK 506,000 |
| Sum gjeld | NOK 695,000 | NOK 506,000 |
| Sum egenkapital og gjeld | NOK 1.8m | NOK 1.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.