Leasing of intellectual property and similar products, except copyrighted works
SMITH AS
Revenue 2025
NOK 3.7m
Operating profit
NOK 3.0m
Equity
NOK 11.6m
Incorporated
2018
Share capital
NOK 30,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2025 | Trend |
|---|---|---|
| Total operating revenue | 3.7m | |
| Total operating costs | 620k | |
| Operating profit (EBIT) | 3.0m | |
| Net financial items | 136k | |
| Profit for the year | 2.5m |
Balance sheet
| Post | 2025 | Trend |
|---|---|---|
| Total assets | 13.2m | |
| of which current assets | 13.1m | |
| Equity | 11.6m | |
| Total liabilities | 1.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 3.1m | NOK 4.9m |
| Varekostnad | NOK 542,000 | NOK 620,000 |
| Annen driftskostnad | NOK 77,000 | NOK 55,000 |
| Sum kostnader | NOK 620,000 | NOK 675,000 |
| Driftsresultat | NOK 3.0m | NOK 4.9m |
| Annen finansinntekt | NOK 155,000 | NOK 174,000 |
| Annen finanskostnad | NOK 20,000 | NOK 4,000 |
| Netto finans | NOK 136,000 | NOK 170,000 |
| Resultat før skattekostnad | NOK 3.2m | NOK 5.0m |
| Skattekostnad på ordinært resultat | NOK 702,000 | NOK 1.1m |
| Årsresultat | NOK 2.5m | NOK 3.9m |
| Overføringer annen egenkapital | NOK 2.5m | NOK 3.9m |
| Sum overføringer og disponeringer | NOK 2.5m | NOK 3.9m |
| Sum driftsinntekter | NOK 3.7m | – |
| Sum driftskostnader | NOK 620,000 | NOK 675,000 |
| Netto finansposter | NOK 136,000 | NOK 170,000 |
| Ordinært resultat før skattekostnad | NOK 3.2m | NOK 5.0m |
| Skattekostnad på ordinært resultat | NOK 702,000 | – |
| Overføringer og disponeringer | – | NOK 5 |
| Sum disponert | NOK 2.5m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Konsesjoner, patenter lisenser, varemerker | NOK 82,000 | NOK 82,000 |
| Sum immaterielle elendeler | NOK 82,000 | NOK 82,000 |
| Sum anleggsmidler | NOK 82,000 | NOK 82,000 |
| Kundefordringer | NOK 4.0m | NOK 6.2m |
| Sum fordringer | NOK 4.0m | NOK 6.2m |
| Sum bankinnskudd, kontanter og lignende | NOK 9.1m | NOK 5.2m |
| Sum omløpsmidler | NOK 13.1m | NOK 11.5m |
| SUM EIENDELER | NOK 13.2m | NOK 11.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 11.5m | NOK 9.1m |
| Sum opptjent egenkapital | NOK 11.5m | NOK 9.1m |
| Sum egenkapital | NOK 11.6m | NOK 9.1m |
| Leverandørgjeld | NOK 178,000 | NOK 147,000 |
| Betalbar skatt | NOK 702,000 | NOK 1.1m |
| Skyldige offentlige avgifter | NOK 767,000 | NOK 1.2m |
| Sum kortsiktig gjeld | NOK 1.6m | NOK 2.5m |
| Sum gjeld | NOK 1.6m | NOK 2.5m |
| Sum egenkapital og gjeld | NOK 13.2m | NOK 11.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.