Computer consultancy and computer facilities management activities
INCYTE AS
Revenue 2024
NOK 1.2m
Operating profit
NOK 683,000
Equity
NOK 782,000
Incorporated
2018
Share capital
NOK 30,000
75
Credit score
Meget lav risiko
Operating margin
-69.0%
-69.0%
Net margin
-66.1%
-66.1%
Equity ratio
63.1%
63.1%
Current ratio
2.71
2.71
Debt ratio
0.58
0.58
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 63.1%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.71.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 569,000 |
| Total operating costs | NOK 961,000 |
| Operating profit (EBIT) | NOK −392,000 |
| Net financial items | NOK 16,000 |
| Profit before tax | NOK −376,000 |
| Profit for the year | NOK −376,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 644,000 |
| Total assets | NOK 644,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 376,000 |
| Total equity | NOK 406,000 |
| Current liabilities | NOK 238,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 644,000 |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 288,000
NOK 288,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Varekostnad | NOK 936,000 | NOK 465,000 |
| Annen driftskostnad | NOK 25,000 | NOK 34,000 |
| Sum kostnader | NOK 961,000 | NOK 500,000 |
| Driftsresultat | NOK −392,000 | NOK 683,000 |
| Annen finansinntekt | NOK 20,000 | NOK 2,000 |
| Sum finansinntekter | NOK 20,000 | NOK 2,000 |
| Annen rentekostnad | NOK 2,000 | NOK 236 |
| Annen finanskostnad | NOK 588 | NOK 8,000 |
| Sum finanskostnader | NOK 3,000 | NOK 8,000 |
| Netto finans | NOK 16,000 | NOK −6,000 |
| Resultat før skattekostnad | NOK −376,000 | NOK 677,000 |
| Skattekostnad | NOK 0 | NOK 149,000 |
| Årsresultat | NOK 376,000 | NOK 528,000 |
| Sum driftsinntekter | NOK 569,000 | – |
| Annen driftskostnad | NOK −25,000 | NOK −34,000 |
| Sum driftskostnader | NOK −961,000 | NOK −500,000 |
| Annen rentekostnad | NOK −2,000 | NOK −236 |
| Annen finanskostnad | NOK −588 | NOK 722 |
| Sum finanskostnader | NOK −3,000 | NOK −8,000 |
| Skattekostnad | NOK 0 | NOK −149,000 |
| Sum overfaringer | NOK −376,000 | NOK 528,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −376,000 | NOK 528,000 |
| Utsatt skattefordel | NOK 0 | NOK 0 |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Kundefordringer | NOK 356,000 | NOK 848,000 |
| Sum fordringer | NOK 356,000 | NOK 848,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 288,000 | NOK 329,000 |
| Sum bankinnskudd kontanter og lignende | NOK 288,000 | NOK 329,000 |
| Sum omløpsmidler | NOK 644,000 | NOK 1.2m |
| SUM EIENDELER | NOK 644,000 | NOK 1.2m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 376,000 | NOK 752,000 |
| Sum opptjent egenkapital | NOK 376,000 | NOK 752,000 |
| Sum egenkapital | NOK 406,000 | NOK 782,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sun annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 160,000 | NOK 92,000 |
| Betalbar skatt | NOK 0 | NOK 120,000 |
| Skyldige offentlige avgifter | NOK 70,000 | NOK 175,000 |
| Annen kortsiktig gjeld | NOK 7,000 | NOK 7,000 |
| Sum kortsiktig gjeld | NOK 238,000 | NOK 395,000 |
| Sum gjeld | NOK 238,000 | NOK 395,000 |
| SUM EGENKAPITAL OG GJELD | NOK 644,000 | NOK 1.2m |
| Annen egenkapital | NOK −376,000 | NOK 228,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.