Retail sale of motor vehicles
SMILE THAI AUTO AS
Revenue 2025
NOK 3.5m
Operating profit
NOK 351,000
Equity
NOK 2.3m
Incorporated
2018
Share capital
NOK 30,000
93
Credit score
Meget lav risiko
Operating margin
10.0%
10.0%
Net margin
7.8%
7.8%
Equity ratio
86.5%
86.5%
Current ratio
6.63
6.63
Debt ratio
0.16
0.16
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 86.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 6.63.
- ▲ Sterk driftsmargin på 10.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 3.5m |
| Total operating costs | NOK 3.2m |
| Operating profit (EBIT) | NOK 351,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK 351,000 |
| Profit for the year | NOK 274,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 276,000 |
| Current assets | NOK 2.4m |
| Total assets | NOK 2.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 2.3m |
| Total equity | NOK 2.3m |
| Current liabilities | NOK 368,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.4m
NOK 1.4m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Totale inntekter | NOK 3.5m | – |
| Sum inntekter | NOK 3.5m | – |
| Innkjøp av biler for videresalg | NOK 1.6m | – |
| Lennskostnader | NOK 777,000 | – |
| Verditap materiell | NOK 110,000 | – |
| Utgifter til daglig drift | NOK 656,000 | – |
| Sum kostnader | NOK 3.2m | – |
| Driftsresultat | NOK 351,000 | – |
| Resultat før skattekostnad | NOK 351,000 | – |
| Skatt | NOK 77,000 | – |
| Årsresultat | NOK 274,000 | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Tilhengere og div utstyr | NOK 179,000 | – |
| Verktøy og utstyr | NOK 97,000 | – |
| Sum varige driftsmidler | NOK 276,000 | – |
| Sum anleggsmidler | NOK 276,000 | – |
| Varer for videresalg | NOK 1.1m | – |
| Sum varer | NOK 1.1m | – |
| Bankkonto | NOK 1.4m | – |
| Sum bankinnskudd kontanter og lignende | NOK 1.4m | – |
| Sum omløpsmidler | NOK 2.4m | – |
| SUM EIENDELER | NOK 2.7m | – |
| Akjsekapital | NOK 30,000 | – |
| Sum innskutt egenkapital | NOK 30,000 | – |
| Opptjent og innskutt eg. kap. | NOK 2.3m | – |
| Sum opptjent egenkapital | NOK 2.3m | – |
| Sum egenkapital | NOK 2.3m | – |
| Kassakreditt | NOK 213,000 | – |
| Skattetrekk | NOK 57,000 | – |
| Feriepenger og div | NOK 98,000 | – |
| Sum kortsiktig gjeld | NOK 368,000 | – |
| Sum gjeld | NOK 368,000 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.