Construction of residential and non-residential buildings
NORDIC CARPENTERS AS
Revenue 2025
NOK 1.9m
Operating profit
NOK −565
Equity
NOK 519,000
Incorporated
2018
Share capital
NOK 30,000
85
Credit score
Meget lav risiko
Operating margin
-0.0%
-0.0%
Net margin
-0.8%
-0.8%
Equity ratio
50.5%
50.5%
Current ratio
2.48
2.48
Debt ratio
0.98
0.98
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 50.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 2.48.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.9m |
| Total operating costs | NOK 1.9m |
| Operating profit (EBIT) | NOK −565 |
| Net financial items | NOK −14,000 |
| Profit before tax | NOK −15,000 |
| Profit for the year | NOK −15,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 101,000 |
| Current assets | NOK 928,000 |
| Total assets | NOK 1.0m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 489,000 |
| Total equity | NOK 519,000 |
| Current liabilities | NOK 375,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.0m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 127,000
NOK 127,000
Depreciation
NOK 128,000
NOK 128,000
Cash and bank deposits
NOK 663,000
NOK 663,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 139,000 | NOK 0 |
| Sum inntekter | NOK 1.9m | NOK 3.3m |
| Varekostnad | NOK 48,000 | NOK 73,000 |
| Lønnskostnad | NOK 1.0m | NOK 2.1m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 128,000 | NOK 144,000 |
| Annen driftskostnad | NOK 741,000 | NOK 1.4m |
| Sum kostnader | NOK 1.9m | NOK 3.7m |
| Driftsresultat | NOK −565 | NOK −363,000 |
| Annen renteinntekt | NOK 1,000 | NOK 2,000 |
| Annen finansinntekt | NOK 2,000 | NOK 4,000 |
| Sum finansinntekter | NOK 3,000 | NOK 6,000 |
| Annen rentekostnad | NOK 13,000 | NOK 17,000 |
| Annen finanskostnad | NOK 5,000 | NOK 8,000 |
| Sum finanskostnader | NOK 18,000 | NOK 25,000 |
| Netto finans | NOK −14,000 | NOK −19,000 |
| Resultat før skattekostnad | NOK −15,000 | NOK −382,000 |
| Skattekostnad | NOK 0 | NOK 0 |
| Årsresultat | NOK −15,000 | NOK −382,000 |
| Ordinært utbytte | NOK 100,000 | NOK 0 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK −115,000 | NOK −382,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 98,000 | NOK 226,000 |
| Sum varige driftsmidler | NOK 98,000 | NOK 226,000 |
| Andre langsiktige fordringer | NOK 2,000 | NOK 11,000 |
| Sum finansielle anleggsmidler | NOK 2,000 | NOK 11,000 |
| Sum anleggsmidler | NOK 101,000 | NOK 238,000 |
| Kundefordringer | NOK 245,000 | NOK 173,000 |
| Andre kortsiktige fordringer | NOK 19,000 | NOK 31,000 |
| Sum fordringer | NOK 265,000 | NOK 204,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 663,000 | NOK 975,000 |
| Sum bankinnskudd kontanter og lignende | NOK 663,000 | NOK 975,000 |
| Sum omløpsmidler | NOK 928,000 | NOK 1.2m |
| SUM EIENDELER | NOK 1.0m | NOK 1.4m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 489,000 | NOK 604,000 |
| Sum opptjent egenkapital | NOK 489,000 | NOK 604,000 |
| Sum egenkapital | NOK 519,000 | NOK 634,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Konvertible lån | – | NOK 179,000 |
| Gjeld til kredittinstitusjoner | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 135,000 | NOK 179,000 |
| Leverandørgjeld | NOK 51,000 | NOK 101,000 |
| Betalbar skatt | NOK 0 | NOK 0 |
| Skyldige offentlige avgifter | NOK 114,000 | NOK 130,000 |
| Utbytte | NOK 100,000 | – |
| Annen kortsiktig gjeld | NOK 110,000 | NOK 373,000 |
| Sum kortsiktig gjeld | NOK 375,000 | NOK 604,000 |
| Sum gjeld | NOK 509,000 | NOK 783,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.0m | NOK 1.4m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.