Wholesale of other machinery and equipment
NORSK MASKINFORMIDLING AS
Revenue 2025
NOK 150.2m
Operating profit
NOK 5.4m
Equity
NOK 11.5m
Incorporated
2018
Employees
7
Share capital
NOK 60,000
72
Credit score
Lav risiko
Operating margin
3.6%
3.6%
Net margin
2.7%
2.7%
Equity ratio
38.6%
38.6%
Current ratio
1.56
1.56
Debt ratio
1.59
1.59
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 38.6%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.56.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 150.2m |
| Total operating costs | NOK 144.8m |
| Operating profit (EBIT) | NOK 5.4m |
| Net financial items | NOK −289,000 |
| Profit before tax | NOK 5.1m |
| Profit for the year | NOK 4.0m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.2m |
| Current assets | NOK 28.6m |
| Total assets | NOK 29.8m |
Equity and liabilities
| Paid-in equity | NOK 1.0m |
| Retained earnings | NOK 10.5m |
| Total equity | NOK 11.5m |
| Current liabilities | NOK 18.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 29.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 5.7m
NOK 5.7m
Depreciation
NOK 296,000
NOK 296,000
Cash and bank deposits
NOK 375,000
NOK 375,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.1m | NOK 436,000 |
| Sum inntekter | NOK 150.2m | NOK 112.7m |
| Varekostnad | NOK 133.0m | NOK 95.4m |
| Lønnskostnad | NOK 5.8m | NOK 5.4m |
| Avskrivning | NOK 296,000 | NOK 252,000 |
| Annen driftskostnad | NOK 5.7m | NOK 5.2m |
| Sum kostnader | NOK 144.8m | NOK 106.2m |
| Driftsresultat | NOK 5.4m | NOK 6.4m |
| Annen renteinntekt | NOK 3,000 | NOK 6,000 |
| Annen finansinntekt | NOK 107,000 | NOK 528 |
| Sum finansinntekter | NOK 110,000 | NOK 18,000 |
| Annen rentekostnad | NOK 272,000 | NOK 222,000 |
| Annen finanskostnad | NOK 127,000 | NOK 55,000 |
| Sum finanskostnader | NOK 399,000 | NOK 277,000 |
| Netto finans | NOK −289,000 | NOK −259,000 |
| Resultat før skattekostnad | NOK 5.1m | NOK 6.2m |
| Skattekostnad | NOK 1.1m | NOK 1.4m |
| Årsresultat | NOK 4.0m | NOK 4.8m |
| Årsresultat etter minoritetsinteresser | NOK 4.0m | NOK 4.8m |
| Totalresultat | NOK 4.0m | NOK 4.8m |
| Ordinært utbytte | NOK 3.0m | NOK 4.0m |
| Sum overføringer og disponeringer | NOK 4.0m | NOK 4.8m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført annen egenkapital | NOK 993,000 | NOK 811,000 |
| Utsatt skattefordel | NOK 36,000 | NOK 24,000 |
| Sum immaterlelle elendeler | NOK 36,000 | NOK 24,000 |
| Maskiner og anlegg | NOK 653,000 | NOK 565,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 515,000 | NOK 417,000 |
| Sum varige driftsmidler | NOK 1.2m | NOK 982,000 |
| Sum anleggsmidler | NOK 1.2m | NOK 1.0m |
| Sun varer | NOK 19.7m | NOK 14.9m |
| Kundefordringer | NOK 7.4m | NOK 2.0m |
| Andre kortsiktige fordringer | NOK 1.2m | NOK 9,000 |
| Konsernfordringer | NOK 2,000 | NOK 1.0m |
| Sum fordringer | NOK 8.6m | NOK 3.0m |
| Sum bankinnskudd kontanter og lignende | NOK 375,000 | NOK 2.1m |
| Sum omløpsmidler | NOK 28.6m | NOK 20.0m |
| SUM EIENDELER | NOK 29.8m | NOK 21.0m |
| Aksjekapital | NOK 60,000 | NOK 60,000 |
| Overkurs | NOK 970,000 | NOK 970,000 |
| Sum innskutt egenkapital | NOK 1.0m | NOK 1.0m |
| Annen egenkapital | NOK 10.5m | NOK 9.5m |
| Sum opptjent egenkapital | NOK 10.5m | NOK 9.5m |
| Sum egenkapital | NOK 11.5m | NOK 10.5m |
| Gjeld til kredittinstitusjoner | NOK 5.1m | – |
| Leverandørgjeld | NOK 2.2m | NOK 1.3m |
| Betalbar skatt | NOK 1.1m | NOK 1.4m |
| Skyldig offentlige avgifter | NOK 478,000 | NOK 711,000 |
| Utbytte | NOK 3.0m | NOK 4.0m |
| Kortsiktig konserngjeld | NOK 5.7m | NOK 41,000 |
| Annen kortsiktig gjeld | NOK 655,000 | NOK 3.0m |
| Sum kortsiktig gjeld | NOK 18.3m | NOK 10.5m |
| Sum gjeld | NOK 18.3m | NOK 10.5m |
| Sum egenkapital og gjeld | NOK 29.8m | NOK 21.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.