Activities of employment placement agencies
OPTOTEAM HOLDING AS
Operating profit
NOK −290,000
Equity
NOK 400,000
Incorporated
2018
Share capital
NOK 33,000
55
Credit score
Moderat risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
11.2%
11.2%
Current ratio
0.85
0.85
Debt ratio
7.95
7.95
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 290,000 |
| Operating profit (EBIT) | NOK −290,000 |
| Net financial items | NOK 8.6m |
| Profit before tax | NOK 8.4m |
| Profit for the year | NOK 8.4m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.5m |
| Current assets | NOK 1.1m |
| Total assets | NOK 3.6m |
Equity and liabilities
| Paid-in equity | NOK 33,000 |
| Retained earnings | NOK 367,000 |
| Total equity | NOK 400,000 |
| Current liabilities | NOK 1.3m |
| Non-current liabilities | NOK 1.9m |
| Total equity and liabilities | NOK 3.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 29,000
NOK 29,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 290,000 | NOK 71,000 |
| Sum kostnader | NOK 290,000 | NOK 71,000 |
| Driftsresultat | NOK −290,000 | NOK −71,000 |
| Inntekt pa investering i datterselskap | NOK 2.7m | – |
| Annen renteinntekt | NOK 747 | NOK 381 |
| Annen finansinntekt | NOK 6.0m | NOK 1,000 |
| Sum finansinntekter | NOK 8.6m | NOK 2,000 |
| Annen finanskostnad | NOK 473 | – |
| Sum finanskostnader | NOK 473 | – |
| Netto finans | NOK 8.6m | NOK 2,000 |
| Resultat før skattekostnad | NOK 8.4m | NOK −70,000 |
| Skattekostnad på resultat | NOK −33,000 | NOK −15,000 |
| Årsresultat | NOK 8.4m | NOK −54,000 |
| Årsresultat etter minoritetsinteresser | NOK 8.4m | NOK −54,000 |
| Totalresultat | NOK 8.4m | NOK −54,000 |
| Ordinært utbytte | NOK 600,000 | – |
| Sum overføringer og disponeringer | NOK 8.4m | NOK −54,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 7.8m | NOK −54,000 |
| Utsatt skattefordel | NOK 48,000 | NOK 15,000 |
| Sum immaterlelle elendeler | NOK 48,000 | NOK 15,000 |
| Investeringer i datterselskap | NOK 2.3m | NOK 2.3m |
| Lån til foretak i samme konsern | NOK 100,000 | NOK 374,000 |
| Sum finansielle anleggsmidler | NOK 2.4m | NOK 2.6m |
| Sum anleggsmidler | NOK 2.5m | NOK 2.7m |
| Andre kortsiktige fordringer | NOK 25,000 | NOK 269,000 |
| Konsernfordringer | NOK 1.0m | – |
| Sum fordringer | NOK 1.1m | NOK 269,000 |
| Sum bankinnskudd kontanter og lignende | NOK 29,000 | NOK 22,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 291,000 |
| SUM EIENDELER | NOK 3.6m | NOK 2.9m |
| Aksjekapital | NOK 33,000 | NOK 33,000 |
| Overkurs | – | NOK 104,000 |
| Sum innskutt egenkapital | NOK 33,000 | NOK 137,000 |
| Annen egenkapital | NOK 367,000 | NOK 464,000 |
| Sum opptjent egenkapital | NOK 367,000 | NOK 464,000 |
| Sum egenkapital | NOK 400,000 | NOK 602,000 |
| Langsiktig konserngjeld | NOK 1.5m | – |
| Øvrig langsiktig gjeld | NOK 350,000 | NOK 1.1m |
| Sum annen langsiktig gjeld | NOK 1.9m | NOK 1.1m |
| Sum langsiktig gjeld | NOK 1.9m | NOK 1.1m |
| Leverandørgjeld | NOK 15,000 | NOK 13,000 |
| Utbytte | NOK 600,000 | – |
| Kortsiktig konsexrngjeld | NOK 665,000 | NOK 1.3m |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 1.3m |
| Sum gjeld | NOK 3.2m | NOK 2.3m |
| SUM EGENKAPITAL OG GJELD | NOK 3.6m | NOK 2.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.