BIZTRAC BETA
Manufacture of oils and fats

LANIFILM AS

Org. no. 922362122 Limited company (AS) Voss Incorporated 2019 Active
Ownership graph ↗
Revenue 2025 NOK 5.4m
Operating profit NOK 404,000
Equity NOK 530,000
Incorporated 2019
Share capital NOK 50,000
83
Credit score
Meget lav risiko
Operating margin
7.5%
Net margin
4.9%
Equity ratio
26.8%
Current ratio
3.83
Debt ratio
2.73
Audit
Not audited

Analysis

  • Selskapet har en god egenkapitalandel på 26.8%.
  • Selskapet har god likviditet med likviditetsgrad 3.83.
  • Selskapet har ingen langsiktig gjeld.

Income statement

Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK

Total operating revenueNOK 5.4m
Total operating costsNOK 5.0m
Operating profit (EBIT)NOK 404,000
Net financial itemsNOK −67,000
Profit before taxNOK 337,000
Profit for the yearNOK 262,000

Balance sheet

Per 2025-12-31 · Alle tall i NOK

Assets

Non-current assetsNOK 337,000
Current assetsNOK 1.6m
Total assetsNOK 2.0m

Equity and liabilities

Paid-in equityNOK 50,000
Retained earningsNOK 480,000
Total equityNOK 530,000
Current liabilitiesNOK 429,000
Non-current liabilitiesNOK 0
Total equity and liabilitiesNOK 2.0m

Full financial statements

Reconciled against the register ↓ Download annual report (PDF)

Financial year 2025 · NOK · read automatically from the filed annual report

EBITDA
NOK 458,000
Depreciation
NOK 54,000

Income statement

2025Previous year
VarekostnadNOK 2.3mNOK 1.8m
LønnskostnadNOK 525,000NOK 563,000
Avskriving pa varige driftasmiddel og immaterielle eigedelarNOK 54,000
Annen driftskostnadNOK 2.1mNOK 1.9m
Sum kostnaderNOK 5.0mNOK 4.3m
DriftsresultatNOK 404,000NOK 1.2m
Annen finansinntektNOK 142
Sum finansinntekterNOK 142NOK 0
Annen rentekostnadNOK 67,000NOK 114,000
Annen finanskostnadNOK 268
Sum finanskostnaderNOK 67,000NOK 114,000
Netto finansNOK −67,000NOK −114,000
Resultat før skattekostnadNOK 337,000NOK 1.0m
SkattekostnadNOK 75,000NOK 24,000
ÅrsresultatNOK 262,000NOK 1.0m
TotalresultatNOK 262,000NOK 1.0m
Udekt tapNOK 804,000
Overføring til/frå annan elgenkapitalNOK 262,000NOK 218,000
Sun overføringar og disponeringarNOK 262,000NOK 1.0m
— mm ResultatregnskapNOK 6
Sum driftsinntekterNOK 5.4mNOK 5.5m
VarekostnadNOK 1.8m
LønnskostnadNOK 529,000NOK 563,000
AvskrivingerNOK 54,000NOK 52,000
Annen driftskostnadNOK 2.1mNOK 1.9m
Sum driftskostnaderNOK 5.0mNOK 4.3m
Annen fmansmntektNOK 142NOK 0
Annen finanskostnadNOK 268NOK 0
Sum netto finansposterNOK −67,000NOK −114,000
Ordinært resultat før skattekostnadNOK 337,000NOK 1.0m
Skattekostnad på ordinært resultatNOK 75,000NOK 24,000
Ordinært resultatNOK 262,000NOK 1.0m
Overført til udekket tapNOK 0NOK 804,000
Sum disponertNOK 262,000NOK 1.0m

Balance sheet

2025Previous year
Sum immaterielle eigedelarNOK 0NOK 0
Driftslausevre, inventar verktøy, kontormaskinaxr og liknandeNOK 337,000NOK 321,000
Sum varige driftzmiddelNOK 337,000NOK 391,000
Sum finansielle anleggsmidlerNOK 0NOK 0
Sum anleggsmidlerNOK 337,000NOK 391,000
VarerNOK 1.1mNOK 926,000
Sum varerNOK 1.1mNOK 926,000
KundekravNOK 191,000NOK 216,000
Andre kravNOK 118,000NOK 85,000
Sum kravNOK 309,000NOK 301,000
Sum investeringerNOK 0NOK 0
Bankinnskot, kontantar og liknandeNOK 234,000NOK 50,000
Sum bankinnskot kontantar og liknandeNOK 234,000NOK 50,000
Sum omlepsmiddelNOK 1.6mNOK 1.3m
Sum eigendelarNOK 2.0mNOK 1.7m
SelskapskapitalNOK 50,000NOK 50,000
Annan innskoten elgenkapitalNOK 0NOK 0
Sum innskoten eigenkapitalNOK 50,000NOK 50,000
Annen egenkapitalNOK 480,000NOK 218,000
Sum opptjent egenkapitalNOK 480,000NOK 218,000
Sum eigenkapitalNOK 530,000NOK 268,000
Utsett skattNOK 21,000NOK 5,000
Sum avsetjingar for plikterNOK 21,000NOK 5,000
Øvrig langsiktig gjeldNOK 1.0m
Sum anna langsiktig gjeldNOK 1.0mNOK 0
Sum langsiktig gjeldNOK 0NOK 0
LeverandørgjeldNOK 61,000NOK 116,000
Betalbar skattNOK 59,000NOK 19,000
Skyldige offentlige avgifterNOK 131,000NOK 98,000
Annen kortsiktig gjeldNOK 178,000NOK 1.2m
Sum kortsiktig gjeldNOK 429,000NOK 1.4m
Sum gjeldNOK 1.4mNOK 1.4m
Sum egenkapital og gjeldNOK 2.0mNOK 1.7m
Overført annen egenkapitalNOK 262,000NOK 218,000

The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.

Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.

Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.

Report a problem

Found a technical fault, or something wrong in the data? Tell us what happened.