Retail sale of beverages
HÅ ØLUTSALG AS
Revenue 2025
NOK 5.7m
Operating profit
NOK −36,000
Equity
NOK 161,000
Incorporated
2019
Share capital
NOK 60,000
72
Credit score
Lav risiko
Operating margin
-0.6%
-0.6%
Net margin
-0.6%
-0.6%
Equity ratio
41.2%
41.2%
Current ratio
1.70
1.70
Debt ratio
1.43
1.43
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 41.2%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.70.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.7m |
| Total operating costs | NOK 5.8m |
| Operating profit (EBIT) | NOK −36,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK −36,000 |
| Profit for the year | NOK −36,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 391,000 |
| Total assets | NOK 391,000 |
Equity and liabilities
| Paid-in equity | NOK 170,000 |
| Retained earnings | NOK −9,000 |
| Total equity | NOK 161,000 |
| Current liabilities | NOK 230,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 391,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 111,000
NOK 111,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 5.7m | NOK 5.9m |
| Endring i beholdning av varer under tilvirkning og ferdig tilvirkede varer | NOK −8,000 | NOK 47,000 |
| varekostnad | NOK 4.6m | NOK 4.7m |
| Lønnskostnad | NOK 854,000 | NOK 811,000 |
| Annen driftskostnad | NOK 282,000 | NOK 292,000 |
| Sum kostnader | NOK 5.8m | NOK 5.9m |
| Driftsresultat | NOK −36,000 | NOK 55,000 |
| Annen rentekostnad | NOK 0 | NOK 575 |
| Sum finanskostnader | NOK 0 | NOK 575 |
| Netto finans | NOK 0 | NOK −575 |
| Resultat før skattekostnad | NOK −36,000 | NOK 54,000 |
| Årsresultat | NOK −36,000 | NOK 54,000 |
| Sum overføringer og disponeringer | NOK −36,000 | NOK 54,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −9,000 | NOK 27,000 |
| Overferinger til/fra annen egenkapital | NOK −27,000 | NOK 27,000 |
| Sum anleggsmidler | NOK 0 | NOK 0 |
| Varer | NOK 226,000 | NOK 218,000 |
| Sun varer | NOK 226,000 | NOK 218,000 |
| Kundefordringer | NOK 51,000 | NOK 53,000 |
| Andre fordringer | NOK 3,000 | NOK 26,000 |
| Sum fordringer | NOK 54,000 | NOK 79,000 |
| Bankinnskudd, kontanter og lignende | NOK 111,000 | NOK 178,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 111,000 | NOK 178,000 |
| Sum omløpsmidler | NOK 391,000 | NOK 475,000 |
| SUM EIENDELER | NOK 391,000 | NOK 475,000 |
| Selskapskapital | NOK 60,000 | NOK 60,000 |
| Overkurs | NOK 110,000 | NOK 110,000 |
| Sum innskutt egenkapital | NOK 170,000 | NOK 170,000 |
| Annen egenkapital | NOK 0 | NOK 27,000 |
| Udekket tap | NOK 9,000 | NOK 0 |
| Sum opptjent egenkapital | NOK −9,000 | NOK 27,000 |
| Sum egenkapital | NOK 161,000 | NOK 197,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 37,000 | NOK 106,000 |
| Skyldige offentlige avgifter | NOK 122,000 | NOK 110,000 |
| Annen kortsiktig gjeld | NOK 70,000 | NOK 62,000 |
| Sum kortsiktig gjeld | NOK 230,000 | NOK 279,000 |
| Sum gjeld | NOK 230,000 | NOK 279,000 |
| Sum egenkapital og gjeld | NOK 391,000 | NOK 475,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.