Retail sale of motor vehicles
SPINNVILL AUTO AS
Revenue 2024
NOK 17.1m
Operating profit
NOK 314,000
Equity
NOK 34,000
Incorporated
2019
Share capital
NOK 30,000
52
Credit score
Moderat risiko
Operating margin
1.8%
1.8%
Net margin
1.4%
1.4%
Equity ratio
1.4%
1.4%
Current ratio
1.01
1.01
Debt ratio
69.03
69.03
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 1.4%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 17.1m |
| Total operating costs | NOK 16.8m |
| Operating profit (EBIT) | NOK 314,000 |
| Net financial items | NOK −4,000 |
| Profit before tax | NOK 311,000 |
| Profit for the year | NOK 242,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 0 |
| Current assets | NOK 2.4m |
| Total assets | NOK 2.4m |
Equity and liabilities
| Paid-in equity | NOK 24,000 |
| Retained earnings | NOK 10,000 |
| Total equity | NOK 34,000 |
| Current liabilities | NOK 2.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.4m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 25,000
NOK 25,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 183,000 | NOK 259,000 |
| Varekostnad | NOK 14.8m | NOK 13.6m |
| Lønnskostnad | NOK 1.1m | NOK 724,000 |
| Ordinære avskrivninger | – | NOK 6,000 |
| Annen driftskostnad | NOK 877,000 | NOK 935,000 |
| Sum kostnader | NOK 16.8m | NOK 15.3m |
| Driftsresultat | NOK 314,000 | NOK 40,000 |
| Annen renteinntekt | NOK 79 | NOK 199 |
| Annen finansinntekt | NOK 766 | – |
| Sum finansinntekter | NOK 845 | NOK 199 |
| Annen rentekostnad | NOK 4,000 | NOK 2,000 |
| Sum finanskostnader | NOK 4,000 | NOK 2,000 |
| Netto finans | NOK −4,000 | NOK −2,000 |
| Resultat før skattekostnad | NOK 311,000 | NOK 38,000 |
| Skattekostnad på resultat | NOK 68,000 | NOK 8,000 |
| Årsresultat | NOK 242,000 | NOK 30,000 |
| Årsresultat etter minoritetsinteresser | NOK 242,000 | NOK 30,000 |
| Totalresultat | NOK 242,000 | NOK 30,000 |
| Sum overføringer og disponeringer | NOK 242,000 | NOK 30,000 |
| AUTO AS | – | NOK 5 |
| OG DRIFTSKOSTNADER | NOK 2,000 | – |
| Sum driftsinntekter | NOK 17.1m | NOK 15.3m |
| Ordinære avskrivninger | NOK 0 | NOK 6,000 |
| Sum driftskostnader | NOK 16.8m | NOK 15.3m |
| Annen finansinntekt | NOK 766 | NOK 0 |
| Annen rentekostnad | NOK 41,000 | NOK 2,000 |
| Resultat av finansposter | NOK −4,000 | NOK −2,000 |
| Overført til udekket tap | NOK −233,000 | NOK −30,000 |
| Sum overfgringer | NOK 242,000 | NOK 30,000 |
| SPINNVILL AUTO AS | – | NOK 1 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 233,000 | NOK 30,000 |
| Avsatt til annen egenkapital | NOK 10,000 | – |
| Utsatt skattefordel | – | NOK 67,000 |
| Sum immaterlelle elendeler | – | NOK 67,000 |
| Sum anleggsmidler | NOK 0 | NOK 67,000 |
| Sum varer | NOK 2.1m | NOK 839,000 |
| Kundefordringer | NOK 112,000 | NOK 46,000 |
| Andre kortsiktige fordringer | NOK 177,000 | NOK 132,000 |
| Sum fordringer | NOK 289,000 | NOK 178,000 |
| Sum bankinnskudd kontanter og lignende | NOK 25,000 | NOK 27,000 |
| Sum omløpsmidler | NOK 2.4m | NOK 1.0m |
| SUM EIENDELER | NOK 2.4m | NOK 1.1m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK −6,000 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 24,000 | NOK 24,000 |
| Annen egenkapital | NOK 10,000 | – |
| Udekket tap | – | NOK 233,000 |
| Sum opptjent egenkapital | NOK 10,000 | NOK −233,000 |
| Sum egenkapital | NOK 34,000 | NOK −208,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 951,000 | NOK 179,000 |
| Betalbar skatt | NOK 1,000 | – |
| Skyldig offentlige avgifter | NOK 55,000 | NOK 46,000 |
| Annen kortsiktig gjeld | NOK 1.4m | NOK 1.1m |
| Sum kortsiktig gjeld | NOK 2.4m | NOK 1.3m |
| Sum gjeld | NOK 2.4m | NOK 1.3m |
| Sum egenkapital og gjeld | NOK 2.4m | NOK 1.1m |
| Avsatt til annen egenkapital | NOK 10,000 | NOK 0 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.