Manufacture of imitation jewellery and related articles
MOLD ATELIER AS
Revenue 2025
NOK 272,000
Operating profit
NOK 226,000
Equity
NOK 309,000
Incorporated
2019
Share capital
NOK 30,000
87
Credit score
Meget lav risiko
Operating margin
83.0%
83.0%
Net margin
64.7%
64.7%
Equity ratio
28.0%
28.0%
Current ratio
1.34
1.34
Debt ratio
2.57
2.57
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 28.0%.
- ▲ Sterk driftsmargin på 83.0%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 272,000 |
| Total operating costs | NOK 46,000 |
| Operating profit (EBIT) | NOK 226,000 |
| Net financial items | NOK −256 |
| Profit before tax | NOK 226,000 |
| Profit for the year | NOK 176,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 42,000 |
| Current assets | NOK 1.1m |
| Total assets | NOK 1.1m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 279,000 |
| Total equity | NOK 309,000 |
| Current liabilities | NOK 793,000 |
| Non-current liabilities | NOK 835 |
| Total equity and liabilities | NOK 1.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 231,000
NOK 231,000
Depreciation
NOK 5,000
NOK 5,000
Cash and bank deposits
NOK 1.0m
NOK 1.0m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 272,000 | NOK 577,000 |
| Varekostnad | NOK 0 | NOK 73,000 |
| Lønnskostnad | NOK 2,000 | NOK 975 |
| Avskrivning på varige driftsmidler | NOK 5,000 | NOK 5,000 |
| Annen driftskostnad | NOK 39,000 | NOK 177,000 |
| Sum kostnader | NOK 46,000 | NOK 256,000 |
| Driftsresultat | NOK 226,000 | NOK 321,000 |
| Annen finansinntekt | NOK 137 | NOK 0 |
| Sum finansinntekter | NOK 137 | NOK 0 |
| Annen rentekostnad | NOK 0 | NOK 27,000 |
| Annen finanskostnad | NOK 393 | NOK 810 |
| Sum finanskostnader | NOK 393 | NOK 28,000 |
| Netto finans | NOK −256 | NOK −28,000 |
| Resultat før skattekostnad | NOK 226,000 | NOK 294,000 |
| Skattekostnad | NOK 50,000 | NOK 30,000 |
| Årsresultat | NOK 176,000 | NOK 264,000 |
| Årsresultat etter minoritetsinteresser | NOK 176,000 | NOK 264,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK 176,000 | NOK 264,000 |
| Overføringer til/fra annen egenkapital | NOK 176,000 | NOK 264,000 |
| Sum overføringer og disponeringer | NOK 176,000 | NOK 264,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 42,000 | NOK 47,000 |
| Sum varige driftsmidler | NOK 42,000 | NOK 47,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 42,000 | NOK 47,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 10,000 | NOK 86,000 |
| Andre kortsiktige fordringer | NOK 2,000 | NOK 2,000 |
| Sum fordringer | NOK 12,000 | NOK 89,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 1.0m | NOK 715,000 |
| Sum omløpsmidler | NOK 1.1m | NOK 804,000 |
| SUM EIENDELER | NOK 1.1m | NOK 850,000 |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 279,000 | NOK 103,000 |
| Sum opptjent egenkapital | NOK 279,000 | NOK 103,000 |
| Sum egenkapital | NOK 309,000 | NOK 133,000 |
| Utsatt skatt | NOK 835 | NOK 2,000 |
| Sum avsetninger for forpliktelser | NOK 835 | NOK 2,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 835 | NOK 2,000 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 358,000 | NOK 355,000 |
| Betalbar skatt | NOK 79,000 | NOK 28,000 |
| Skyldig offentlige avgifter | NOK 9,000 | NOK 18,000 |
| Annen kortsiktig gjeld | NOK 347,000 | NOK 311,000 |
| Sum kortsiktig gjeld | NOK 793,000 | NOK 716,000 |
| Sum gjeld | NOK 794,000 | NOK 718,000 |
| SUM EGENKAPITAL OG GJELD | NOK 1.1m | NOK 850,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.