Site preparation
B45 NORGE AS
Revenue 2025
NOK 500,000
Operating profit
NOK 440,000
Equity
NOK 1.5m
Incorporated
2019
Share capital
NOK 30,000
100
Credit score
Meget lav risiko
Operating margin
88.0%
88.0%
Net margin
289.9%
289.9%
Equity ratio
90.5%
90.5%
Current ratio
5.41
5.41
Debt ratio
0.11
0.11
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 90.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 5.41.
- ▲ Sterk driftsmargin på 88.0%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 500,000 |
| Total operating costs | NOK 60,000 |
| Operating profit (EBIT) | NOK 440,000 |
| Net financial items | NOK 1.1m |
| Profit before tax | NOK 1.6m |
| Profit for the year | NOK 1.4m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 801,000 |
| Current assets | NOK 855,000 |
| Total assets | NOK 1.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 1.5m |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 158,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 1.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 812,000
NOK 812,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 500,000 | NOK 202,000 |
| Annen driftskostnad | NOK 60,000 | NOK 50,000 |
| Sum kostnader | NOK 60,000 | NOK 50,000 |
| Driftsresultat | NOK 440,000 | NOK 153,000 |
| Annen finansinntekt | NOK 1.1m | NOK 2,000 |
| Sum finansinntekter | NOK 1.1m | NOK 2,000 |
| Annen rentekostnad | NOK 2,000 | NOK 3,000 |
| Sum finanskostnader | NOK 2,000 | NOK 3,000 |
| Netto finans | NOK 1.1m | NOK −127 |
| Resultat før skattekostnad | NOK 1.6m | NOK 152,000 |
| Skattekostnad på resultat | NOK 104,000 | NOK 33,000 |
| Årsresultat | NOK 1.4m | NOK 119,000 |
| Årsresultat etter minoritetsinteresser | NOK 1.4m | NOK 119,000 |
| Totalresultat | NOK 1.4m | NOK 119,000 |
| Ordinært utbytte | NOK 50,000 | – |
| Sum overføringer og disponeringer | NOK 1.4m | NOK 119,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 1.4m | NOK 119,000 |
| Investeringer tilknyttet selskap | NOK 801,000 | NOK 14,000 |
| Sum finansielle anleggsmidler | NOK 801,000 | NOK 14,000 |
| Sum anleggsmidler | NOK 801,000 | NOK 14,000 |
| Kundefordringer | – | NOK 125,000 |
| Andre kortsiktige fordringer | NOK 43,000 | NOK 17,000 |
| Sum fordringer | NOK 43,000 | NOK 142,000 |
| Sum bankinnskudd kontanter og lignende | NOK 812,000 | NOK 10,000 |
| Sum omløpsmidler | NOK 855,000 | NOK 152,000 |
| SUM EIENDELER | NOK 1.7m | NOK 166,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 1.5m | NOK 69,000 |
| Sum opptjent egenkapital | NOK 1.5m | NOK 69,000 |
| Sum egenkapital | NOK 1.5m | NOK 99,000 |
| Leverandørgjeld | NOK 4,000 | NOK 5,000 |
| Betalbar skatt | NOK 104,000 | NOK 33,000 |
| Skyldig offentlige avgifter | – | NOK 26,000 |
| Utbytte | NOK 50,000 | – |
| Annen kortsiktig gjeld | – | NOK 4,000 |
| Sum kortsiktig gjeld | NOK 158,000 | NOK 67,000 |
| Sum gjeld | NOK 158,000 | NOK 67,000 |
| Sum egenkapital og gjeld | NOK 1.7m | NOK 166,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.