Manufacture of other wearing apparel and accessories n.e.c.
NORARM AS
Revenue 2024
NOK 9.6m
Operating profit
NOK 518,000
Equity
NOK −853,000
Incorporated
2019
Share capital
NOK 50,000
5
Credit score
Meget høy risiko
Operating margin
5.4%
5.4%
Net margin
3.4%
3.4%
Equity ratio
-37.2%
-37.2%
Current ratio
0.95
0.95
Debt ratio
-3.69
-3.69
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -37.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 9.6m |
| Total operating costs | NOK 9.1m |
| Operating profit (EBIT) | NOK 518,000 |
| Net financial items | NOK −192,000 |
| Profit before tax | NOK 326,000 |
| Profit for the year | NOK 326,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 171,000 |
| Current assets | NOK 2.1m |
| Total assets | NOK 2.3m |
Equity and liabilities
| Paid-in equity | NOK 622,000 |
| Retained earnings | NOK −1.5m |
| Total equity | NOK −853,000 |
| Current liabilities | NOK 2.2m |
| Non-current liabilities | NOK 923,000 |
| Total equity and liabilities | NOK 2.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 555,000
NOK 555,000
Depreciation
NOK 37,000
NOK 37,000
Cash and bank deposits
NOK 79,000
NOK 79,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 975,000 | NOK −200,000 |
| Sum inntekter | NOK 9.6m | NOK 6.5m |
| Varekostnad | NOK 4.5m | NOK 4.0m |
| Lønnskostnad | NOK 2.7m | NOK 1.7m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 37,000 | NOK 9,000 |
| Annen driftskostnad | NOK 1.9m | NOK 2.5m |
| Sum kostnader | NOK 9.1m | NOK 8.2m |
| Driftsresultat | NOK 518,000 | NOK −1.7m |
| Annen finansinntekt | NOK 17,000 | NOK 3,000 |
| Sum finansinntekter | NOK 17,000 | NOK 3,000 |
| Annen rentekostnad | NOK 139,000 | NOK 47,000 |
| Annen finanskostnad | NOK 70,000 | NOK 357,000 |
| Sum finanskostnader | NOK 209,000 | NOK 404,000 |
| Netto finans | NOK −192,000 | NOK 401,000 |
| Resultat før skattekostnad | NOK 326,000 | NOK −2.1m |
| Årsresultat | NOK 326,000 | NOK −2.1m |
| Sum overføringer og disponeringer | NOK 326,000 | NOK −2.1m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK 326,000 | NOK −1.8m |
| Annen egenkapital | NOK 0 | NOK −303,000 |
| Utvikling | NOK 32,000 | NOK 0 |
| Sum immaterielle eiendeler | NOK 32,000 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | – | NOK 131,000 |
| Sum varige driftsmidler | NOK 139,000 | NOK 131,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 171,000 | NOK 131,000 |
| Varer | NOK 1.5m | NOK 892,000 |
| Sum varer | NOK 1.5m | NOK 892,000 |
| Kundefordringer | NOK 438,000 | NOK 264,000 |
| Andre kortsiktige fordringer | NOK 153,000 | NOK 155,000 |
| Sum fordringer | NOK 591,000 | NOK 419,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 79,000 | NOK 82,000 |
| Sum bankinnskudd kontanter og lignende | NOK 79,000 | NOK 82,000 |
| Sum omløpsmidler | NOK 2.1m | NOK 1.4m |
| SUM EIENDELER | NOK 2.3m | NOK 1.5m |
| Aksjekapital | NOK 50,000 | NOK 50,000 |
| Overkurs | NOK 371,000 | NOK 372,000 |
| Annen innskutt egenkapital | NOK 200,000 | NOK 200,000 |
| Sum innskutt egenkapital | NOK 622,000 | NOK 622,000 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 1.5m | NOK 1.8m |
| Sum opptjent egenkapital | NOK −1.5m | NOK −1.8m |
| Sum egenkapital | NOK −853,000 | NOK −1.2m |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 923,000 | NOK 677,000 |
| Sum annen langsiktig gjeld | NOK 923,000 | NOK 677,000 |
| Sum langsiktig gjeld | NOK 923,000 | NOK 677,000 |
| Gjeld til kredittinstitusjoner | NOK 888,000 | NOK 673,000 |
| Leverandørgjeld | NOK 713,000 | NOK 990,000 |
| Betalbar skatt | NOK 0 | NOK 0 |
| Skyldige offentlige avgifter | NOK 177,000 | NOK 147,000 |
| Annen kortsiktig gjeld | NOK 444,000 | NOK 216,000 |
| Sum kortsiktig gjeld | NOK 2.2m | NOK 2.0m |
| Sum gjeld | NOK 3.1m | NOK 2.7m |
| Sum egenkapital og gjeld | NOK 2.3m | NOK 524,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.