Restaurant activities
VIN OSLO AS
Revenue 2024
NOK 2.4m
Operating profit
NOK −415,000
Equity
NOK −2.1m
Incorporated
2019
Employees
10
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-17.2%
-17.2%
Net margin
-17.4%
-17.4%
Equity ratio
-1681.2%
-1681.2%
Current ratio
0.05
0.05
Debt ratio
-1.06
-1.06
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -1681.2%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.4m |
| Total operating costs | NOK 2.8m |
| Operating profit (EBIT) | NOK −415,000 |
| Net financial items | NOK −5,000 |
| Profit before tax | NOK −420,000 |
| Profit for the year | NOK −420,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 3,000 |
| Current assets | NOK 125,000 |
| Total assets | NOK 128,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −2.2m |
| Total equity | NOK −2.1m |
| Current liabilities | NOK 2.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 128,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −412,000
NOK −412,000
Depreciation
NOK 3,000
NOK 3,000
Cash and bank deposits
NOK 71,000
NOK 71,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 69,000 | NOK 73,000 |
| Sum inntekter | NOK 2.4m | NOK 3.3m |
| Varekostnad | NOK 999,000 | NOK 1.2m |
| Lønnskostnad | NOK 1.2m | NOK 1.9m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 3,000 | NOK 3,000 |
| Annen driftskostnad | NOK 580,000 | NOK 839,000 |
| Sum kostnader | NOK 2.8m | NOK 3.9m |
| Driftsresultat | NOK −415,000 | NOK −673,000 |
| Annen renteinntekt | NOK 18 | – |
| Annen finansinntekt | NOK 134 | NOK 3,000 |
| Sum finansinntekter | NOK 152 | NOK 3,000 |
| Annen rentekostnad | NOK 5,000 | NOK 4,000 |
| Annen finanskostnad | NOK 452 | NOK 897 |
| Sum finanskostnader | NOK 5,000 | NOK 4,000 |
| Netto finans | NOK −5,000 | NOK −1,000 |
| Resultat før skattekostnad | NOK −420,000 | NOK −674,000 |
| Årsresultat | NOK −420,000 | NOK −674,000 |
| Årsresultat etter minoritetsinteresser | NOK −420,000 | NOK −674,000 |
| Totalresultat | NOK −420,000 | NOK −674,000 |
| Sum overføringer og disponeringer | NOK −420,000 | NOK −674,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −420,000 | NOK −674,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 3,000 | NOK 6,000 |
| Sum varige driftsmidler | NOK 3,000 | NOK 6,000 |
| Andre langsiktige fordringer | NOK 101 | NOK 4,000 |
| Sum finansielle anleggsmidler | NOK 101 | NOK 4,000 |
| Sum anleggsmidler | NOK 3,000 | NOK 10,000 |
| Sun varer | NOK 39,000 | NOK 34,000 |
| Kundefordringer | NOK 5,000 | NOK 14,000 |
| Andre kortsiktige fordringer | NOK 10,000 | NOK 14,000 |
| Sum fordringer | NOK 15,000 | NOK 27,000 |
| Sum bankinnskudd kontanter og lignende | NOK 71,000 | NOK 125,000 |
| Sum omløpsmidler | NOK 125,000 | NOK 186,000 |
| SUM EIENDELER | NOK 128,000 | NOK 196,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 2.2m | NOK 1.8m |
| Sum opptjent egenkapital | NOK −2.2m | NOK −1.8m |
| Sum egenkapital | NOK −2.1m | – |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 892,000 | NOK 809,000 |
| Skyldig offentlige avgifter | NOK 100,000 | NOK 181,000 |
| Kortsiktig konserngjeld | NOK 774,000 | NOK 368,000 |
| Annen kortsiktig gjeld | NOK 511,000 | NOK 569,000 |
| Sum kortsiktig gjeld | NOK 2.3m | NOK 1.9m |
| Sum gjeld | NOK 2.3m | NOK 1.9m |
| Sum egenkapital og gjeld | NOK 128,000 | NOK 196,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.