Repair and maintenance of personal and household goods n.e.c.
SYKKELBUTIKKEN I VÅGSBYGD AS
Revenue 2025
NOK 4.8m
Operating profit
NOK 395,000
Equity
NOK 703,000
Incorporated
2019
Employees
9
Share capital
NOK 30,000
70
Credit score
Lav risiko
Operating margin
8.2%
8.2%
Net margin
5.3%
5.3%
Equity ratio
20.0%
20.0%
Current ratio
1.20
1.20
Debt ratio
3.99
3.99
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 4.8m |
| Total operating costs | NOK 4.4m |
| Operating profit (EBIT) | NOK 395,000 |
| Net financial items | NOK −65,000 |
| Profit before tax | NOK 330,000 |
| Profit for the year | NOK 257,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 612,000 |
| Current assets | NOK 2.9m |
| Total assets | NOK 3.5m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 673,000 |
| Total equity | NOK 703,000 |
| Current liabilities | NOK 2.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 470,000
NOK 470,000
Depreciation
NOK 75,000
NOK 75,000
Cash and bank deposits
NOK 193,000
NOK 193,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 6,000 | NOK 3,000 |
| Sum inntekter | NOK 4.8m | NOK 5.9m |
| Varekostnad | NOK 2.8m | NOK 4.5m |
| Lønnskostnad | NOK 845,000 | NOK 365,000 |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 75,000 | NOK 75,000 |
| Annen driftskostnad | NOK 768,000 | NOK 1.2m |
| Sum kostnader | NOK 4.4m | NOK 6.2m |
| Driftsresultat | NOK 395,000 | NOK −224,000 |
| Annen finansinntekt | NOK 7,000 | NOK 4,000 |
| Sum finansinntekter | NOK 7,000 | NOK 4,000 |
| Annen rentekostnad | NOK 68,000 | NOK 197,000 |
| Annen finanskostnad | NOK 4,000 | NOK 417 |
| Sum finanskostnader | NOK 72,000 | NOK 197,000 |
| Netto finans | NOK −65,000 | NOK −193,000 |
| Resultat før skattekostnad | NOK 330,000 | NOK −417,000 |
| Skattekostnad | NOK 73,000 | NOK −92,000 |
| Årsresultat | NOK 257,000 | NOK 326,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 0 | NOK 0 |
| Annen egenkapital | NOK 257,000 | NOK −326,000 |
| Utsatt skattefordel | NOK 11,000 | NOK 84,000 |
| Sum immaterlelle elendeler | NOK 11,000 | NOK 84,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 602,000 | NOK 677,000 |
| Sum varige driftsmidler | NOK 602,000 | NOK 677,000 |
| Andre langsiktige fordringer | NOK 0 | NOK 0 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 612,000 | NOK 760,000 |
| Varer | NOK 2.5m | NOK 2.2m |
| Kundefordringer | NOK 85,000 | NOK 113,000 |
| Andre kortsiktige fordringer | NOK 107,000 | NOK 275,000 |
| Sum fordringer | NOK 192,000 | NOK 387,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 193,000 | NOK 203,000 |
| Sum bankinnskudd kontanter og lignende | NOK 193,000 | NOK 203,000 |
| Sum omløpsmidler | NOK 2.9m | NOK 2.8m |
| SUM EIENDELER | NOK 3.5m | NOK 3.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Beholdning av egne aksjer | NOK 0 | NOK 0 |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 673,000 | NOK 417,000 |
| Sum opptjent egenkapital | NOK 673,000 | NOK 417,000 |
| Sum egenkapital | NOK 703,000 | NOK 447,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 391,000 | NOK 472,000 |
| Øvrig langsiktig gjeld | NOK 1,000 | NOK 264,000 |
| Sum annen langsiktig gjeld | NOK 392,000 | NOK 736,000 |
| Leverandørgjeld | NOK 1.9m | NOK 1.7m |
| Skyldige offentlige avgifter | NOK 207,000 | NOK 185,000 |
| Annen kortsiktig gjeld | NOK 327,000 | NOK 491,000 |
| Sum kortsiktig gjeld | NOK 2.4m | NOK 2.4m |
| Sum gjeld | NOK 2.8m | NOK 3.1m |
| Sum egenkapital og gjeld | NOK 3.5m | NOK 3.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.