Buying and selling of own real estate
BF EIENDOM INVEST AS
Revenue 2024
NOK 155,000
Operating profit
NOK 8,000
Equity
NOK −624,000
Incorporated
2019
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
5.3%
5.3%
Net margin
-109.9%
-109.9%
Equity ratio
-29.7%
-29.7%
Current ratio
0.03
0.03
Debt ratio
-4.37
-4.37
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -29.7%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 155,000 |
| Total operating costs | NOK 147,000 |
| Operating profit (EBIT) | NOK 8,000 |
| Net financial items | NOK −178,000 |
| Profit before tax | NOK −170,000 |
| Profit for the year | NOK −170,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.1m |
| Current assets | NOK 17,000 |
| Total assets | NOK 2.1m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK −724,000 |
| Total equity | NOK −624,000 |
| Current liabilities | NOK 485,000 |
| Non-current liabilities | NOK 2.2m |
| Total equity and liabilities | NOK 2.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 90,000
NOK 90,000
Depreciation
NOK 82,000
NOK 82,000
Cash and bank deposits
NOK 17,000
NOK 17,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | – | NOK −70 |
| Varekostnad | NOK 8,000 | – |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 82,000 | NOK 81,000 |
| Annen driftskostnad | NOK 57,000 | NOK 50,000 |
| Sum kostnader | NOK 147,000 | NOK 132,000 |
| Driftsresultat | NOK 8,000 | NOK 148,000 |
| Annen renteinntekt | – | NOK 70 |
| Sum finansinntekter | – | NOK 70 |
| Annen rentekostnad | NOK 178,000 | NOK 207,000 |
| Sum finanskostnader | NOK 178,000 | NOK 207,000 |
| Netto finans | NOK −178,000 | NOK −207,000 |
| Resultat før skattekostnad | NOK −170,000 | NOK −59,000 |
| Årsresultat | NOK −170,000 | NOK −59,000 |
| Årsresultat etter minoritetsinteresser | NOK −170,000 | NOK −59,000 |
| Totalresultat | NOK −170,000 | NOK −59,000 |
| Sum overføringer og disponeringer | NOK −170,000 | NOK −59,000 |
| Annen driftsinntekt | NOK 0 | NOK −70 |
| Sum driftsinntekter | NOK 155,000 | NOK 280,000 |
| Varekostnad | NOK 8,000 | NOK 0 |
| Sum driftskostnader | NOK 147,000 | NOK 132,000 |
| Annen renteinntekt | NOK 0 | NOK 70 |
| Resultat av finansposter | NOK −178,000 | NOK −207,000 |
| Overført til udekket tap | NOK 170,000 | NOK 59,000 |
| Sum overføringer | NOK −170,000 | NOK −59,000 |
| BF EIENDOM INVEST AS | – | NOK 2 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −170,000 | NOK −59,000 |
| Tomter, bygninger o.a. fast eiendom | – | NOK 2.2m |
| Sum varige driftsmidler | NOK 2.1m | NOK 2.2m |
| Sum anleggsmidler | NOK 2.1m | NOK 2.2m |
| Sum bankinnskudd kontanter og lignende | NOK 17,000 | NOK 25,000 |
| Sum omløpsmidler | NOK 17,000 | NOK 25,000 |
| SUM EIENDELER | NOK 2.1m | NOK 2.2m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Udekket tap | NOK 724,000 | NOK 554,000 |
| Sum opptjent egenkapital | NOK −724,000 | NOK −554,000 |
| Sum egenkapital | NOK −624,000 | NOK −454,000 |
| Gjeld til kredittinstitusjoner | NOK 2.2m | NOK 2.3m |
| Sum annen langsiktig gjeld | NOK 2.2m | NOK 2.3m |
| Sum langsiktig gjeld | NOK 2.2m | NOK 2.3m |
| Leverandørgjeld | NOK 3,000 | – |
| Skyldig offentlige avgifter | NOK 2,000 | NOK 20,000 |
| Annen kortsiktig gjeld | NOK 480,000 | NOK 300,000 |
| Sum kortsiktig gjeld | NOK 485,000 | NOK 320,000 |
| Sum gjeld | NOK 2.7m | NOK 2.6m |
| SUM EGENKAPITAL OG GJELD | NOK 2.1m | NOK 2.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.