Other activities of other membership organisations
PÅDRIV
Incorporated
2019
Employees
9
5
Credit score
Meget høy risiko
Operating margin
2.7%
2.7%
Net margin
2.7%
2.7%
Equity ratio
-11.5%
-11.5%
Current ratio
0.88
0.88
Debt ratio
-9.68
-9.68
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -11.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 9.0m |
| Total operating costs | NOK 8.7m |
| Operating profit (EBIT) | NOK 243,000 |
| Net financial items | NOK 4,000 |
| Profit before tax | NOK 247,000 |
| Profit for the year | NOK 247,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 60,000 |
| Current assets | NOK 3.8m |
| Total assets | NOK 3.9m |
Equity and liabilities
| Paid-in equity | NOK 0 |
| Retained earnings | NOK −449,000 |
| Total equity | NOK −449,000 |
| Current liabilities | NOK 4.3m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 3.9m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 3.6m
NOK 3.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 995,000 | NOK 1.4m |
| Sum inntekter | NOK 9.0m | NOK 4.8m |
| Varekostnad | NOK 0 | NOK 768 |
| Lønnskostnad | NOK 4.2m | NOK 2.4m |
| Annen driftskostnad | NOK 4.6m | NOK 3.3m |
| Sum kostnader | NOK 8.7m | – |
| Driftsresultat | NOK 243,000 | NOK −873,000 |
| Annen renteinntekt | NOK 842 | NOK 639 |
| Annen finansinntekt | NOK 3,000 | NOK 2,000 |
| Sum finansinntekter | NOK 4,000 | NOK 3,000 |
| Sum finanskostnader | – | NOK 0 |
| Netto finans | NOK 4,000 | NOK 3,000 |
| Resultat før skattekostnad | NOK 247,000 | NOK −870,000 |
| Årsresultat | NOK 247,000 | NOK −870,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 247,000 | NOK −695,000 |
| Annen egenkapital | NOK 0 | NOK −175,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Sum varige driftsmidler | NOK 0 | NOK 0 |
| Investeringer i datterselskap | NOK 60,000 | NOK 30,000 |
| Sum finansielle anleggsmidler | NOK 60,000 | NOK 30,000 |
| Sum anleggsmidler | NOK 60,000 | NOK 30,000 |
| Kundefordringer | NOK 210,000 | NOK 0 |
| Andre kortsiktige fordringer | NOK 20,000 | NOK 16,000 |
| Sum fordringer | NOK 230,000 | NOK 16,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.6m | NOK 600,000 |
| Sum bankinnskudd kontanter og lignende | NOK 3.6m | NOK 600,000 |
| Sum omløpsmidler | NOK 3.8m | NOK 616,000 |
| SUM EIENDELER | NOK 3.9m | NOK 646,000 |
| Sum innskutt egenkapital | NOK 0 | NOK 0 |
| Annen egenkapital | NOK 0 | NOK 0 |
| Udekket tap | NOK 449,000 | NOK 695,000 |
| Sum opptjent egenkapital | NOK −449,000 | NOK −695,000 |
| Sum egenkapital | NOK −449,000 | NOK −695,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 408,000 | NOK 86,000 |
| Skyldige offentlige avgifter | NOK 209,000 | NOK 139,000 |
| Annen kortsiktig gjeld | NOK 3.7m | NOK 1.1m |
| Sum kortsiktig gjeld | NOK 4.3m | NOK 1.3m |
| Sum gjeld | NOK 4.3m | NOK 1.3m |
| SUM EGENKAPITAL OG GJELD | NOK 3.9m | NOK 646,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.