Business and other management consultancy activities
FORSTA BIDCO AS
Operating profit
NOK −420,000
Equity
NOK 213.7m
Incorporated
2019
Share capital
NOK 17.3m
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating costs | 420k | |
| Operating profit (EBIT) | −420k | |
| Net financial items | 3k | |
| Profit for the year | −417k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 220.2m | |
| of which current assets | 51k | |
| Equity | 213.7m | |
| Total liabilities | 6.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 51,000
NOK 51,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Other expenses | NOK 420,000 | NOK 913,000 |
| Sum kostnader | NOK 420,000 | NOK 913,000 |
| Driftsresultat | NOK −420,000 | NOK 913,000 |
| Annen renteinntekt | NOK 3,000 | NOK 9,000 |
| Other financial income | – | NOK 372 |
| Sum finansinntekter | NOK 3,000 | NOK 9,000 |
| Write-down of long-term investments | – | NOK 423.0m |
| Sum finanskostnader | – | NOK 423.0m |
| Netto finans | NOK 3,000 | NOK −423.0m |
| Resultat før skattekostnad | NOK −417,000 | NOK −423.9m |
| Income tax expense | – | NOK 122,000 |
| Årsresultat | NOK −417,000 | NOK −424.0m |
| Årsresultat etter minoritetsinteresser | NOK −417,000 | NOK −424.0m |
| Totalresultat | NOK −417,000 | NOK −424.0m |
| Other equity | NOK −417,000 | NOK −424.0m |
| Sum overføringer og disponeringer | NOK −417,000 | NOK −424.0m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Investering i annet foretak i samme konsern | NOK 220.2m | NOK 220.2m |
| Sum finansielle anleggsmidler | NOK 220.2m | NOK 220.2m |
| Sum anleggsmidler | NOK 220.2m | NOK 220.2m |
| Cash and cash equivalents | NOK 51,000 | NOK 159,000 |
| Sum bankinnskudd kontanter og lignende | NOK 51,000 | NOK 159,000 |
| Sum omløpsmidler | NOK 51,000 | NOK 159,000 |
| SUM EIENDELER | NOK 220.2m | NOK 220.3m |
| Share capital | NOK 17.3m | NOK 17.3m |
| Overkurs | NOK 182.4m | NOK 182.4m |
| Sum innskutt egenkapital | NOK 199.7m | NOK 199.7m |
| Other equity | NOK 14.1m | NOK 14.5m |
| Sum opptjent egenkapital | NOK 14.1m | NOK 14.5m |
| Sum egenkapital | NOK 213.7m | NOK 214.2m |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Kortsiktig konserngjeld | NOK 6.3m | NOK 6.0m |
| Other current liabilities | NOK 208,000 | NOK 200,000 |
| Sum kortsiktig gjeld | NOK 6.5m | NOK 6.2m |
| Sum gjeld | NOK 6.5m | NOK 6.2m |
| Sum egenkapital og gjeld | NOK 220.2m | NOK 220.3m |
Cash flow
| 2024 | Previous year | |
|---|---|---|
| PricewaterhouseCoopers AS, Strømsø Torg | NOK 2,000 | – |
| Profit before income taxes | NOK −417,000 | NOK −423.9m |
| Write-down of long-term investments | NOK 3 | NOK 423.0m |
| Change in other accrual items | NOK 8,000 | NOK 446,000 |
| Change in intercompany balances | NOK 6.3m | NOK 535,000 |
| Net cash flow from operations | NOK −109,000 | NOK 77,000 |
| Net cash flow from investments | NOK 0 | NOK 0 |
| Net cash flow from financing | NOK 0 | NOK 0 |
| Net change in cash and cash equivalents | NOK −109,000 | NOK 77,000 |
| Cash and cash equivalents at the beginning of the period | NOK 159,000 | NOK 82,000 |
| Cash and cash equivalents at the end of the period | – | NOK 159,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.