Traditional, complementary and alternative medicine activities
KIROPRAKTOR MIKAL DYRSTAD AS
Revenue 2025
NOK 1.4m
Operating profit
NOK −406,000
Equity
NOK 456,000
Incorporated
2020
Share capital
NOK 30,000
45
Credit score
Moderat risiko
Operating margin
-29.6%
-29.6%
Net margin
-26.5%
-26.5%
Equity ratio
16.3%
16.3%
Current ratio
0.88
0.88
Debt ratio
5.15
5.15
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.4m |
| Total operating costs | NOK 1.8m |
| Operating profit (EBIT) | NOK −406,000 |
| Net financial items | NOK 43,000 |
| Profit before tax | NOK −363,000 |
| Profit for the year | NOK −363,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 735,000 |
| Current assets | NOK 2.1m |
| Total assets | NOK 2.8m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 426,000 |
| Total equity | NOK 456,000 |
| Current liabilities | NOK 2.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −400,000
NOK −400,000
Depreciation
NOK 6,000
NOK 6,000
Cash and bank deposits
NOK 405,000
NOK 405,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 1.4m | NOK 1.5m |
| Varekostnad | NOK 120,000 | NOK 2,000 |
| Lønnskostnad | NOK 1.5m | NOK 1.5m |
| Avskrivning på varige driftsmidler | NOK 6,000 | NOK 6,000 |
| Annen driftskostnad | NOK 132,000 | NOK 150,000 |
| Sum kostnader | NOK 1.8m | NOK 620,000 |
| Driftsresultat | NOK −406,000 | NOK −94,000 |
| Annen finansinntekt | NOK 47,000 | NOK 7,000 |
| Sum finansinntekter | NOK 47,000 | NOK 7,000 |
| Annen finanskostnad | NOK 5,000 | NOK 503 |
| Sum finanskostnader | NOK 5,000 | NOK 503 |
| Netto finans | NOK 43,000 | NOK 7,000 |
| Resultat før skattekostnad | NOK −363,000 | NOK −87,000 |
| Årsresultat | NOK −363,000 | NOK −87,000 |
| Årsresultat etter minoritetsinteresser | NOK −363,000 | NOK −87,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −363,000 | NOK −87,000 |
| Overføringer til/fra annen egenkapital | NOK −363,000 | NOK −87,000 |
| Sum overføringer og disponeringer | NOK −363,000 | NOK −87,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner | NOK 5,000 | NOK 10,000 |
| Sum varige driftsmidler | NOK 5,000 | NOK 10,000 |
| Investeringer i datterselskap | NOK 450,000 | NOK 450,000 |
| Investeringer tilknyttet selskap | NOK 230,000 | NOK 230,000 |
| Investeringer i aksjer og andeler | NOK 50,000 | NOK 50,000 |
| Sum finansielle anleggsmidler | NOK 730,000 | NOK 730,000 |
| Sum anleggsmidler | NOK 735,000 | NOK 741,000 |
| Sum varer | NOK 0 | NOK 0 |
| Andre kortsiktige fordringer | NOK 771,000 | NOK 572,000 |
| Sum fordringer | NOK 771,000 | NOK 572,000 |
| Markedsbaserte aksjer | NOK 897,000 | NOK 300,000 |
| Sum investeringer | NOK 897,000 | NOK 300,000 |
| Sum bankinnskudd kontanter og lignende | NOK 405,000 | NOK 305,000 |
| Sum omløpsmidler | NOK 2.1m | NOK 1.2m |
| SUM EIENDELER | NOK 2.8m | NOK 1.9m |
| Aksjekapital (selskapskapital) | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 426,000 | NOK 790,000 |
| Sum opptjent egenkapital | NOK 426,000 | NOK 790,000 |
| Sum egenkapital | NOK 456,000 | NOK 820,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sun annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner kortsiktig | NOK 792,000 | – |
| Betalbar skatt | NOK −61,000 | NOK −61,000 |
| Skyldig offentlige avgifter | NOK 109,000 | NOK 92,000 |
| Annen kortsiktig gjeld | NOK 1.5m | NOK 483,000 |
| Sum kortsiktig gjeld | NOK 2.4m | NOK 1.1m |
| Sum gjeld | NOK 2.4m | NOK 1.1m |
| Sum egenkapital og gjeld | NOK 2.8m | NOK 1.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.