Uoppgitt
W. RAUGSTAD AS
Operating profit
NOK −22,000
Equity
NOK 17.7m
Incorporated
2020
Share capital
NOK 30,000
82
Credit score
Meget lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
86.5%
86.5%
Current ratio
1.63
1.63
Debt ratio
0.16
0.16
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 86.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.63.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 22,000 |
| Operating profit (EBIT) | NOK −22,000 |
| Net financial items | NOK 3.0m |
| Profit before tax | NOK 3.0m |
| Profit for the year | NOK 3.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 16.0m |
| Current assets | NOK 4.5m |
| Total assets | NOK 20.5m |
Equity and liabilities
| Paid-in equity | NOK 16.5m |
| Retained earnings | NOK 1.2m |
| Total equity | NOK 17.7m |
| Current liabilities | NOK 2.8m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 20.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 22,000 | NOK 17,000 |
| Sum kostnader | NOK 22,000 | NOK 17,000 |
| Driftsresultat | NOK −22,000 | NOK −17,000 |
| Inntekt pa investering i datterselskap | NOK 3.0m | NOK 2.0m |
| Annen renteinntekt | NOK 46,000 | – |
| Sum finansinntekter | NOK 3.0m | NOK 2.0m |
| Netto finans | NOK 3.0m | NOK 2.0m |
| Resultat før skattekostnad | NOK 3.0m | NOK 2.0m |
| Skattekostnad på resultat | NOK 5,000 | NOK 2,000 |
| Årsresultat | NOK 3.0m | NOK 2.0m |
| Årsresultat etter minoritetsinteresser | NOK 3.0m | NOK 2.0m |
| Totalresultat | NOK 3.0m | NOK 2.0m |
| Ordinært utbytte | NOK 2.5m | – |
| Tilleggsutbvtte | NOK 750,000 | – |
| Sum overføringer og disponeringer | NOK 3.0m | NOK 2.0m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −232,000 | NOK 2.0m |
| Investeringer i datterselskap | NOK 16.0m | NOK 12.7m |
| Sum finansielle anleggsmidler | NOK 16.0m | NOK 12.7m |
| Sum anleggsmidler | NOK 16.0m | NOK 12.7m |
| Konsernfordringer | NOK 3.0m | NOK 1.6m |
| Sum fordringer | NOK 3.0m | NOK 1.6m |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 626,000 |
| Sum omløpsmidler | NOK 4.5m | NOK 2.2m |
| SUM EIENDELER | NOK 20.5m | NOK 14.9m |
| Aksjekapital (30 000 aksjer å kr 1) | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 16.5m | NOK 13.2m |
| Sum innskutt egenkapital | NOK 16.5m | NOK 13.2m |
| Annen egenkapital | NOK 1.2m | NOK 1.4m |
| Sum opptjent egenkapital | NOK 1.2m | NOK 1.4m |
| Sum egenkapital | NOK 17.7m | NOK 674,000 |
| Utsatt skatt | – | NOK 2,000 |
| Sum avsetninger for forpliktelser | – | NOK 2,000 |
| Sum langsiktig gjeld | NOK 0 | NOK 2,000 |
| Betalbar skatt | NOK 7,000 | – |
| Utbytte | NOK 2.5m | – |
| Kortsiktig konserngjeld | NOK 250,000 | NOK 250,000 |
| Annen kortsiktig gjeld | NOK 338 | NOK 338 |
| Sum kortsiktig gjeld | NOK 2.8m | NOK 250,000 |
| Sum gjeld | NOK 2.8m | NOK 252,000 |
| SUM EGENKAPITAL OG GJELD | NOK 20.5m | NOK 14.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.