Radio broadcasting and audio distribution activities
MEDIEHUSET 5000 BERGEN AS
Revenue 2024
NOK 2.1m
Operating profit
NOK −454,000
Equity
NOK −559,000
Incorporated
2020
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-21.7%
-21.7%
Net margin
-21.8%
-21.8%
Equity ratio
-267.5%
-267.5%
Current ratio
0.24
0.24
Debt ratio
-1.37
-1.37
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -267.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.1m |
| Total operating costs | NOK 2.5m |
| Operating profit (EBIT) | NOK −454,000 |
| Net financial items | NOK −3,000 |
| Profit before tax | NOK −457,000 |
| Profit for the year | NOK −457,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 28,000 |
| Current assets | NOK 181,000 |
| Total assets | NOK 209,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −589,000 |
| Total equity | NOK −559,000 |
| Current liabilities | NOK 768,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 209,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK −441,000
NOK −441,000
Depreciation
NOK 14,000
NOK 14,000
Cash and bank deposits
NOK 55,000
NOK 55,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 525,000 | NOK 71,000 |
| Sum inntekter | NOK 2.1m | NOK 2.6m |
| Varekostnad | NOK 947,000 | NOK 577,000 |
| Lønnskostnad | NOK 589,000 | NOK 364,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 14,000 | NOK 28,000 |
| Annen driftskostnad | NOK 998,000 | NOK 1.6m |
| Sum kostnader | NOK 2.5m | NOK 2.5m |
| Driftsresultat | NOK −454,000 | NOK 58,000 |
| Annen renteinntekt | NOK 99 | NOK 396 |
| Annen finansinntekt | NOK 104 | NOK 313 |
| Sum finansinntekter | NOK 203 | NOK 709 |
| Annen rentekostnad | NOK 3,000 | NOK 1,000 |
| Annen finanskostnad | NOK 200 | NOK 707 |
| Sum finanskostnader | NOK 3,000 | NOK 2,000 |
| Netto finans | NOK −3,000 | NOK −1,000 |
| Resultat før skattekostnad | NOK −457,000 | NOK 56,000 |
| Årsresultat | NOK −457,000 | NOK 56,000 |
| Totalresultat | NOK −457,000 | NOK 56,000 |
| Sum overføringer og disponeringer | NOK −457,000 | NOK 56,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −457,000 | NOK 56,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 28,000 | NOK 42,000 |
| Sum varige driftsmidler | NOK 28,000 | NOK 42,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 28,000 | NOK 42,000 |
| Sun varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 73,000 | NOK 178,000 |
| Andre fordringer | NOK 54,000 | NOK 10,000 |
| Sum fordringer | NOK 127,000 | NOK 188,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 55,000 | NOK 18,000 |
| Sum bankinnskudd kontanter og lignende | NOK 55,000 | NOK 18,000 |
| Sum omløpsmidler | NOK 181,000 | NOK 206,000 |
| SUM EIENDELER | NOK 209,000 | NOK 248,000 |
| Selskapskapital | NOK 30,000 | NOK 30,000 |
| Annen innskutt egenkapital | NOK 0 | NOK 0 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 589,000 | NOK 770 |
| Sum opptjent egenkapital | NOK −589,000 | NOK −132,000 |
| Sum egenkapital | NOK −559,000 | NOK −102,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 578,000 | NOK 225,000 |
| Skyldige offentlige avgifter | NOK 64,000 | NOK 84,000 |
| Annen kortsiktig gjeld | NOK 127,000 | NOK 41,000 |
| Sum kortsiktig gjeld | NOK 768,000 | NOK 350,000 |
| Sum gjeld | NOK 768,000 | NOK 350,000 |
| Sum egenkapital og gjeld | NOK 209,000 | NOK 248,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.