Rental and operating of own or leased real estate
OTTOSEN EIENDOM AS
Revenue 2024
NOK 642,000
Operating profit
NOK 353,000
Equity
NOK 489,000
Incorporated
2020
Share capital
NOK 30,000
60
Credit score
Lav risiko
Operating margin
38.8%
38.8%
Net margin
2.0%
2.0%
Equity ratio
9.4%
9.4%
Current ratio
0.72
0.72
Debt ratio
9.64
9.64
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 9.4%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 38.8%.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 656,000 |
| Total operating costs | NOK 402,000 |
| Operating profit (EBIT) | NOK 254,000 |
| Net financial items | NOK −238,000 |
| Profit before tax | NOK 17,000 |
| Profit for the year | NOK 13,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 4.8m |
| Current assets | NOK 566,000 |
| Total assets | NOK 5.3m |
Equity and liabilities
| Paid-in equity | NOK 21,000 |
| Retained earnings | NOK 481,000 |
| Total equity | NOK 502,000 |
| Current liabilities | NOK 783,000 |
| Non-current liabilities | NOK 4.1m |
| Total equity and liabilities | NOK 5.3m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 521,000
NOK 521,000
Depreciation
NOK 267,000
NOK 267,000
Cash and bank deposits
NOK 83,000
NOK 83,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 656,000 | NOK 642,000 |
| Avskrivning | NOK 267,000 | NOK 197,000 |
| Annen driftskostnad | NOK 135,000 | NOK 92,000 |
| Sum kostnader | NOK 402,000 | NOK 289,000 |
| Driftsresultat | NOK 254,000 | NOK 353,000 |
| Annen renteinntekt | NOK 469 | – |
| Sum finansinntekter | NOK 469 | – |
| Annen rentekostnad | NOK 238,000 | NOK 254,000 |
| Sum finanskostnader | NOK 238,000 | NOK 254,000 |
| Netto finans | NOK −238,000 | NOK −254,000 |
| Resultat før skattekostnad | NOK 17,000 | NOK 99,000 |
| Skattekostnad på resultat | NOK 4,000 | NOK 22,000 |
| Årsresultat | NOK 13,000 | NOK 77,000 |
| Årsresultat etter minoritetsinteresser | NOK 13,000 | NOK 77,000 |
| Totalresultat | NOK 13,000 | NOK 77,000 |
| Sum overføringer og disponeringer | NOK 13,000 | NOK 77,000 |
| Sum driftsinntekter | NOK 656,000 | NOK 642,000 |
| Avskrivning | NOK 266 | NOK 197,000 |
| Sum driftskostnader | NOK 402,000 | NOK 289,000 |
| Annen renteinntekt | NOK 469 | NOK 0 |
| Resultat av finansposter | NOK −238,000 | NOK −254,000 |
| Sum overføringer | NOK 13,000 | NOK 77,000 |
| OTTOSEN EIENDOM AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK 13,000 | NOK 77,000 |
| Tomter, bygninger o.a. fast eiendom | NOK 4.4m | NOK 4.5m |
| Maskiner og anlegg | NOK 403,000 | NOK 513,000 |
| Sum varige driftsmidler | NOK 4.8m | NOK 5.0m |
| Sum anleggsmidler | NOK 4.8m | NOK 5.0m |
| Andre kortsiktige fordringer | NOK 15,000 | NOK 14,000 |
| Konsernfordringer | NOK 467,000 | NOK 76,000 |
| Sum fordringer | NOK 483,000 | NOK 90,000 |
| Sum bankinnskudd kontanter og lignende | NOK 83,000 | NOK 338,000 |
| Sum omløpsmidler | NOK 566,000 | NOK 428,000 |
| SUM EIENDELER | NOK 5.3m | NOK 5.5m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK −9,000 | NOK −9,000 |
| Sum innskutt egenkapital | NOK 21,000 | NOK 21,000 |
| Annen egenkapital | NOK 481,000 | NOK 467,000 |
| Sum opptjent egenkapital | NOK 481,000 | NOK 467,000 |
| Sum egenkapital | NOK 502,000 | NOK 489,000 |
| Utsatt skatt | NOK 778,000 | NOK 807,000 |
| Sum avsetninger for forpliktelser | NOK 778,000 | NOK 807,000 |
| Gjeld til kredittinstitusjoner | NOK 3.3m | NOK 3.6m |
| Sum annen langsiktig gjeld | NOK 3.3m | NOK 3.6m |
| Sum langsiktig gjeld | NOK 4.1m | NOK 4.4m |
| Betalbar skatt | NOK 32,000 | NOK 30,000 |
| Skyldig offentlige avgifter | NOK 25,000 | NOK 24,000 |
| Kortsiktig konserngjeld | NOK 712,000 | NOK 474,000 |
| Annen kortsiktig gjeld | NOK 13,000 | NOK 13,000 |
| Sum kortsiktig gjeld | NOK 783,000 | NOK 541,000 |
| Sum gjeld | NOK 4.8m | NOK 5.0m |
| Sum egenkapital og gjeld | NOK 5.3m | NOK 5.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.