Manufacture of cider and other fermented fruit beverages
MÅGE SIDER AS
Revenue 2024
NOK 480,000
Operating profit
NOK −16,000
Equity
NOK −135,000
Incorporated
2020
Share capital
NOK 80,000
Financials
Total operating revenue
Operating profit (EBIT)
Income statement
| Post | 2024 | Trend |
|---|---|---|
| Total operating revenue | 480k | |
| Total operating costs | 496k | |
| Operating profit (EBIT) | −16k | |
| Net financial items | −39k | |
| Profit for the year | −43k |
Balance sheet
| Post | 2024 | Trend |
|---|---|---|
| Total assets | 1.5m | |
| of which current assets | 1.2m | |
| Equity | −135k | |
| Total liabilities | 1.6m |
Full financial statements
Under review
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −124,000
NOK −124,000
Depreciation
NOK 60,000
NOK 60,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | – |
| Sum inntekter | NOK 159,000 | NOK 480,000 |
| Endring i behaldning av varer under tilverking og ferdig tilverka varer | NOK 105,000 | NOK −105,000 |
| Varekostnad | NOK 124,000 | NOK 384,000 |
| Lønnskostnad | NOK 0 | NOK 750 |
| Avskriving pa varige driftesmiddel og immaterielle eigedelar | NOK 60,000 | NOK 71,000 |
| Annen driftskostnad | NOK 53,000 | NOK 146,000 |
| Sum kostnader | NOK 343,000 | NOK 496,000 |
| Driftsresultat | NOK −184,000 | NOK −16,000 |
| Annen renteinntekt | NOK 0 | NOK 5,000 |
| Annen finansinntekt | NOK 2,000 | NOK 3,000 |
| Sum finansinntekter | NOK 2,000 | NOK 8,000 |
| Annen rentekostnad | NOK 36,000 | NOK 47,000 |
| Sum finanskostnader | NOK 36,000 | NOK 47,000 |
| Netto finans | NOK −33,000 | NOK −39,000 |
| Resultat før skattekostnad | NOK −217,000 | NOK −55,000 |
| Skattekostnad | NOK −48,000 | NOK −12,000 |
| Årsresultat | NOK −169,000 | NOK −43,000 |
| Udekt tap | NOK −169,000 | – |
| Sum overferingar og disponeringar | NOK −169,000 | NOK −43,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Utsatt skattefordel | NOK 113,000 | NOK 65,000 |
| Sum immaterielle eigedelar | NOK 113,000 | NOK 65,000 |
| Driftslausevre, inventar verktøy, kontormaskinar og liknande | NOK 241,000 | NOK 270,000 |
| Sum varige driftsmidler | NOK 241,000 | NOK 270,000 |
| Sum anleggsmidler | NOK 354,000 | NOK 335,000 |
| Varer | NOK 744,000 | NOK 864,000 |
| Sun varer | NOK 744,000 | NOK 864,000 |
| Kundekrav | NOK 83,000 | NOK 54,000 |
| Andre krav | NOK 69,000 | NOK 71,000 |
| Sum krav | NOK 152,000 | NOK 125,000 |
| Bankinnskot, kontantar og liknande | NOK 351 | NOK 178,000 |
| Sum bankinnskot kontantar og liknande | NOK 13,000 | NOK 178,000 |
| Sum omløpsmidler | NOK 909,000 | NOK 1.2m |
| Sum eigendelar | NOK 1.3m | NOK 1.5m |
| Selskapskapital | NOK 80,000 | NOK 80,000 |
| Sum innskoten eigenkapital | NOK 80,000 | NOK 80,000 |
| Udekt tap | NOK 385,000 | NOK 215,000 |
| Sum opptjent egenkapital | NOK −385,000 | NOK −215,000 |
| Gjeld til kredittinstitusjoner | NOK 261,000 | NOK 406,000 |
| Sum anna langsiktig gjeld | NOK 261,000 | NOK 406,000 |
| Sum langsiktig gjeld | NOK 261,000 | NOK 406,000 |
| Leverandørgjeld | NOK 57,000 | NOK 37,000 |
| Skyldige offentlige avgifter | NOK −13 | NOK −2,000 |
| Annen kortsiktig gjeld | NOK 1.2m | NOK 1.2m |
| Sum kortsiktig gjeld | NOK 1.3m | NOK 1.2m |
| Sum gjeld | NOK 1.6m | NOK 1.6m |
| Sum egenkapital og gjeld | NOK 1.3m | NOK 1.5m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.