Marine fishing
SALTIND AS
Revenue 2024
NOK 2.5m
Operating profit
NOK 80,000
Equity
NOK 1.1m
Incorporated
2020
Share capital
NOK 59,000
55
Credit score
Moderat risiko
Operating margin
3.2%
3.2%
Net margin
-5.0%
-5.0%
Equity ratio
21.3%
21.3%
Current ratio
0.46
0.46
Debt ratio
3.70
3.70
Audit
Not audited
Not audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.5m |
| Total operating costs | NOK 2.4m |
| Operating profit (EBIT) | NOK 80,000 |
| Net financial items | NOK −236,000 |
| Profit before tax | NOK −156,000 |
| Profit for the year | NOK −126,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 4.7m |
| Current assets | NOK 399,000 |
| Total assets | NOK 5.1m |
Equity and liabilities
| Paid-in equity | NOK 1.1m |
| Retained earnings | NOK 39,000 |
| Total equity | NOK 1.1m |
| Current liabilities | NOK 860,000 |
| Non-current liabilities | NOK 3.2m |
| Total equity and liabilities | NOK 5.1m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 483,000
NOK 483,000
Depreciation
NOK 403,000
NOK 403,000
Cash and bank deposits
NOK 276,000
NOK 276,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 86,000 | NOK 109,000 |
| Varekostnad | NOK 452,000 | NOK 622,000 |
| Lønnskostnad | NOK 531,000 | NOK 1.1m |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 403,000 | NOK 403,000 |
| Annen driftskostnad | NOK 36,000 | NOK 804,000 |
| Sum kostnader | NOK 2.4m | NOK 2.9m |
| Driftsresultat | NOK 80,000 | NOK 266,000 |
| Annen finansinntekt | NOK 9,000 | NOK 11,000 |
| Sum finansinntekter | NOK 9,000 | NOK 11,000 |
| Annen rentekostnad | NOK 245,000 | NOK 308,000 |
| Sum finanskostnader | NOK 245,000 | NOK 308,000 |
| Netto finans | NOK −236,000 | NOK −298,000 |
| Resultat før skattekostnad | NOK −156,000 | NOK −31,000 |
| Skattekostnad på resultat | NOK −30,000 | NOK −7,000 |
| Årsresultat | NOK −126,000 | NOK −25,000 |
| Årsresultat etter minoritetsinteresser | NOK −126,000 | NOK −25,000 |
| Totalresultat | NOK −126,000 | NOK −25,000 |
| Sum overføringer og disponeringer | NOK −126,000 | NOK −25,000 |
| Sum driftsinntekter | NOK 2.5m | – |
| Varekostnad | NOK 452,000 | NOK 622,000 |
| Annen driftskostnad | – | NOK 804,000 |
| Sum driftskostnader | – | NOK 2.9m |
| Resultat av finansposter | NOK −236,000 | NOK −298,000 |
| Resultat | NOK −126,000 | NOK −25,000 |
| Sum overføringer | NOK −126,000 | NOK −25,000 |
| SALTIND AS | – | NOK 1 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −126,000 | NOK −25,000 |
| Maskiner og anlegg | NOK 18,000 | NOK 25,000 |
| Skip og flytende installasjoner | NOK 4.7m | NOK 5.0m |
| Driftsløsøre, inventar o. a. utstyr | NOK 69,000 | NOK 155,000 |
| Sum varige driftsmidler | NOK 4.7m | NOK 5.2m |
| Sum anleggsmidler | NOK 4.7m | NOK 5.2m |
| Kundefordringer | – | NOK 195,000 |
| Andre kortsiktige fordringer | NOK 122,000 | NOK 118,000 |
| Sum fordringer | NOK 122,000 | NOK 313,000 |
| Sum bankinnskudd kontanter og lignende | NOK 276,000 | NOK 232,000 |
| Sum omløpsmidler | NOK 399,000 | NOK 544,000 |
| SUM EIENDELER | NOK 5.1m | NOK 5.7m |
| Aksjekapital | NOK 59,000 | NOK 59,000 |
| Overkurs | NOK 996,000 | NOK 996,000 |
| Sum innskutt egenkapital | NOK 1.1m | NOK 1.1m |
| Annen egenkapital | NOK 39,000 | NOK 166,000 |
| Sum opptjent egenkapital | NOK 39,000 | NOK 166,000 |
| Sum egenkapital | NOK 1.1m | NOK 1.2m |
| Utsatt skatt | NOK 21,000 | NOK 51,000 |
| Sum avsetninger for forpliktelser | NOK 21,000 | NOK 51,000 |
| Gjeld til kredittinstitusjoner | NOK 3.2m | NOK 3.5m |
| Sum annen langsiktig gjeld | NOK 3.2m | NOK 3.5m |
| Sum langsiktig gjeld | NOK 3.2m | NOK 3.6m |
| Leverandørgjeld | NOK 313,000 | NOK 62,000 |
| Skyldig offentlige avgifter | NOK 74,000 | NOK 278,000 |
| Annen kortsiktig gjeld | NOK 473,000 | NOK 546,000 |
| Sum kortsiktig gjeld | NOK 860,000 | NOK 886,000 |
| Sum gjeld | NOK 4.1m | NOK 4.5m |
| Sum egenkapital og gjeld | NOK 5.1m | NOK 5.7m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.