Construction of residential and non-residential buildings
BYGGMESTER ØRJAN PETTERSEN AS
Revenue 2025
NOK 2.2m
Operating profit
NOK 143,000
Equity
NOK 77,000
Incorporated
2020
Share capital
NOK 30,000
53
Credit score
Moderat risiko
Operating margin
6.5%
6.5%
Net margin
3.3%
3.3%
Equity ratio
4.5%
4.5%
Current ratio
0.92
0.92
Debt ratio
21.13
21.13
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 4.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.2m |
| Total operating costs | NOK 2.0m |
| Operating profit (EBIT) | NOK 143,000 |
| Net financial items | NOK −71,000 |
| Profit before tax | NOK 72,000 |
| Profit for the year | NOK 72,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 834,000 |
| Current assets | NOK 859,000 |
| Total assets | NOK 1.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 47,000 |
| Total equity | NOK 77,000 |
| Current liabilities | NOK 937,000 |
| Non-current liabilities | NOK 680,000 |
| Total equity and liabilities | NOK 1.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 325,000
NOK 325,000
Depreciation
NOK 181,000
NOK 181,000
Cash and bank deposits
NOK 562,000
NOK 562,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 20,000 | NOK 121,000 |
| Sum inntekter | NOK 2.2m | NOK 2.1m |
| Varekostnad | NOK 534,000 | NOK 805,000 |
| Lønnskostnad | NOK 993,000 | NOK 969,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 181,000 | NOK 156,000 |
| Annen driftskostnad | NOK 340,000 | NOK 273,000 |
| Sum kostnader | NOK 2.0m | NOK 2.2m |
| Driftsresultat | NOK 143,000 | NOK −53,000 |
| Annen rentekostnad | NOK 71,000 | NOK 36,000 |
| Sum finanskostnader | NOK 71,000 | NOK 36,000 |
| Netto finans | NOK −71,000 | NOK −36,000 |
| Resultat før skattekostnad | NOK 72,000 | NOK −88,000 |
| Skattekostnad på resultat | – | NOK −404 |
| Årsresultat | NOK 72,000 | NOK −88,000 |
| Årsresultat etter minoritetsinteresser | NOK 72,000 | NOK −88,000 |
| Totalresultat | NOK 72,000 | NOK −88,000 |
| Sum overføringer og disponeringer | NOK 72,000 | NOK −88,000 |
| Utskriftedato 06.05.2026 | NOK 925.6m | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK 26,000 | – |
| Avsatt til annen egenkapital | NOK 47,000 | – |
| Overført fra annen egenkapital | – | NOK −62,000 |
| Maskiner og anlegg | NOK 820,000 | NOK 771,000 |
| Driftsløsøre, inventar o. a. utstyr | NOK 14,000 | NOK 34,000 |
| Sum varige driftsmidler | NOK 834,000 | NOK 805,000 |
| Sum anleggsmidler | NOK 834,000 | NOK 805,000 |
| Kundefordringer | NOK 129,000 | NOK 164,000 |
| Andre kortsiktige fordringer | NOK 169,000 | NOK 11,000 |
| Sum fordringer | NOK 297,000 | NOK 175,000 |
| Sum bankinnskudd kontanter og lignende | NOK 562,000 | NOK 60,000 |
| Sum omløpsmidler | NOK 859,000 | NOK 235,000 |
| SUM EIENDELER | NOK 1.7m | NOK 1.0m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 47,000 | – |
| Udekket tap | – | NOK 26,000 |
| Sum opptjent egenkapital | NOK 47,000 | NOK −26,000 |
| Sum egenkapital | NOK 77,000 | NOK 4,000 |
| Gjeld til kredittinstitusjoner | NOK 680,000 | NOK 623,000 |
| Øvrig langsiktig gjeld | – | NOK 117,000 |
| Sum annen langsiktig gjeld | NOK 680,000 | NOK 740,000 |
| Sum langsiktig gjeld | NOK 680,000 | NOK 740,000 |
| Leverandørgjeld | NOK 218,000 | NOK 73,000 |
| Skyldig offentlige avgifter | NOK 145,000 | NOK 94,000 |
| Annen kortsiktig gjeld | NOK 575,000 | NOK 129,000 |
| Sum kortsiktig gjeld | NOK 937,000 | NOK 296,000 |
| Sum gjeld | NOK 1.6m | NOK 1.0m |
| SUM EGENKAPITAL OG GJELD | NOK 1.7m | NOK 1.0m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.