Other technical consultancy
MJØLNIR ELECTRO-OPTICS AS
Operating profit
NOK −4,000
Equity
NOK 118,000
Incorporated
2020
Share capital
NOK 170,000
75
Credit score
Meget lav risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
58.9%
58.9%
Current ratio
0.28
0.28
Debt ratio
0.70
0.70
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 58.9%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 4,000 |
| Operating profit (EBIT) | NOK −4,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK −4,000 |
| Profit for the year | NOK −45,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 188,000 |
| Current assets | NOK 13,000 |
| Total assets | NOK 201,000 |
Equity and liabilities
| Paid-in equity | NOK 170,000 |
| Retained earnings | NOK −52,000 |
| Total equity | NOK 118,000 |
| Current liabilities | NOK 44,000 |
| Non-current liabilities | NOK 38,000 |
| Total equity and liabilities | NOK 201,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 13,000
NOK 13,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Lønnskostnad | NOK 0 | NOK 0 |
| Annen driftskostnad | NOK 4,000 | NOK 4,000 |
| Sum kostnader | NOK 4,000 | NOK 4,000 |
| Driftsresultat | NOK −4,000 | NOK −4,000 |
| Annen rentekostnad | NOK 0 | NOK 1,000 |
| Sum finanskostnader | NOK 0 | NOK 1,000 |
| Netto finans | NOK 0 | NOK −1,000 |
| Resultat før skattekostnad | NOK −4,000 | NOK −5,000 |
| Skattekostnad | NOK 40,000 | NOK −2,000 |
| Årsresultat | NOK −45,000 | NOK −3,000 |
| Overføringer til/fra annen egenkapital | NOK 0 | NOK 9,000 |
| Sum overføringer og disponeringer | NOK −45,000 | NOK 2,000 |
| Utskriftedato 30.06.2025 | NOK 925.6m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Udekket tap | NOK −45,000 | NOK −7,000 |
| Utvikling | NOK 187,000 | NOK 187,000 |
| Utsatt skattefordel | NOK 0 | NOK 2,000 |
| Sum immaterielle eliendeler | NOK 187,000 | NOK 189,000 |
| Lån til foretak i samme konsern | NOK 1,000 | NOK 1,000 |
| Sum finansielle anleggsmidler | NOK 1,000 | NOK 1,000 |
| Sum anleggsmidler | NOK 188,000 | NOK 190,000 |
| Bankinnskudd, kontanter og lignende | NOK 13,000 | NOK 14,000 |
| Sum bankinnskudd kontanter og lignende | NOK 13,000 | NOK 14,000 |
| Sum omløpsmidler | NOK 13,000 | NOK 14,000 |
| SUM EIENDELER | NOK 201,000 | NOK 204,000 |
| Selskapskapital | NOK 170,000 | NOK 170,000 |
| Sum innskutt egenkapital | NOK 170,000 | NOK 170,000 |
| Udekket tap | NOK 52,000 | NOK 7,000 |
| Sum opptjent egenkapital | NOK −52,000 | NOK −7,000 |
| Sum egenkapital | NOK 118,000 | NOK 163,000 |
| Utsatt skatt | NOK 38,000 | NOK 0 |
| Sum avsetninger for forpliktelser | NOK 38,000 | NOK 0 |
| Utskriftedato 30.06.2025 | NOK 925.6m | – |
| Sum langsiktig gjeld | NOK 38,000 | NOK 0 |
| Leverandørgjeld | NOK 46,000 | NOK 42,000 |
| Skyldige offentlige avgifter | NOK −2,000 | NOK −741 |
| Sum kortsiktig gjeld | NOK 44,000 | NOK 41,000 |
| Sum gjeld | NOK 83,000 | NOK 41,000 |
| Sum egenkapital og gjeld | NOK 201,000 | NOK 204,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.