Growing of spices, aromatic, drug and pharmaceutical crops
GRØNTPONICS AS
Revenue 2024
NOK 302,000
Operating profit
NOK −500,000
Equity
NOK −1.0m
Incorporated
2020
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
-96.3%
-96.3%
Net margin
-96.8%
-96.8%
Equity ratio
-313.0%
-313.0%
Current ratio
0.10
0.10
Debt ratio
-1.32
-1.32
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -313.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 348,000 |
| Total operating costs | NOK 683,000 |
| Operating profit (EBIT) | NOK −335,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK −337,000 |
| Profit for the year | NOK −337,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 184,000 |
| Current assets | NOK 50,000 |
| Total assets | NOK 233,000 |
Equity and liabilities
| Paid-in equity | NOK 89,000 |
| Retained earnings | NOK −819,000 |
| Total equity | NOK −730,000 |
| Current liabilities | NOK 476,000 |
| Non-current liabilities | NOK 487,000 |
| Total equity and liabilities | NOK 233,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −286,000
NOK −286,000
Depreciation
NOK 50,000
NOK 50,000
Cash and bank deposits
NOK 20,000
NOK 20,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 348,000 | NOK 302,000 |
| Varekostnad | NOK 140,000 | NOK 78,000 |
| Lønnskostnad | NOK 30,000 | NOK 217,000 |
| Avskrivning på varige driftsmidler | NOK 50,000 | NOK 0 |
| Annen driftskostnad | NOK 464,000 | NOK 455,000 |
| Sum kostnader | NOK 683,000 | NOK 749,000 |
| Driftsresultat | NOK −335,000 | NOK −447,000 |
| Annen finansinntekt | NOK 0 | NOK 56 |
| Sum finansinntekter | NOK 0 | NOK 56 |
| Annen rentekostnad | NOK 2,000 | NOK 2,000 |
| Annen finanskostnad | NOK 15 | NOK 51 |
| Sum finanskostnader | NOK 2,000 | NOK 2,000 |
| Netto finans | NOK −2,000 | NOK −2,000 |
| Resultat før skattekostnad | NOK 337,000 | NOK 449,000 |
| Årsresultat | NOK −337,000 | NOK 449,000 |
| Årsresultat etter minoritetsinteresser | NOK −337,000 | NOK −449,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK 337,000 | NOK 449,000 |
| Overføringer til/fra annen egenkapital | NOK 53,000 | NOK 0 |
| Sum overføringer og disponeringer | NOK −337,000 | NOK −449,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −390,000 | – |
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 184,000 | NOK 233,000 |
| Sum varige driftsmidler | NOK 184,000 | NOK 233,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 184,000 | NOK 233,000 |
| Sum varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 9,000 | NOK 50,000 |
| Andre kortsiktige fordringer | NOK 21,000 | NOK 17,000 |
| Sum fordringer | NOK 30,000 | NOK 67,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 20,000 | NOK 2,000 |
| Sum omløpsmidler | NOK 50,000 | NOK 68,000 |
| SUM EIENDELER | NOK 233,000 | NOK 302,000 |
| Aksjekapital (selskapskapital) | NOK 100,000 | NOK 100,000 |
| Annen innskutt egenkapital | NOK −11,000 | NOK −11,000 |
| Sum innskutt egenkapital | NOK 89,000 | NOK 89,000 |
| Øreavrunding | NOK −1 | – |
| Udekket tap | NOK 819,000 | NOK 1.1m |
| Sum opptjent egenkapital | NOK −819,000 | NOK −1.1m |
| Sum egenkapital | NOK −730,000 | NOK −982,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Øvrig langsiktig gjeld | NOK 487,000 | NOK 473,000 |
| Sum annen langsiktig gjeld | NOK 487,000 | NOK 473,000 |
| Sum langsiktig gjeld | NOK 487,000 | NOK 473,000 |
| Leverandørgjeld | NOK 19,000 | NOK 434,000 |
| Betalbar skatt | NOK −849 | NOK 0 |
| Skyldig offentlige avgifter | NOK 23,000 | NOK 22,000 |
| Annen kortsiktig gjeld | NOK 435,000 | NOK 355,000 |
| Sum kortsiktig gjeld | NOK 476,000 | NOK 811,000 |
| Sum gjeld | NOK 963,000 | NOK 1.3m |
| SUM EGENKAPITAL OG GJELD | NOK 233,000 | NOK 302,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.