Dental practice care activities
TANNLEGENE I JARHUSET AS
Revenue 2024
NOK 25.0m
Operating profit
NOK 1.4m
Equity
NOK 2.6m
Incorporated
2020
Employees
11
Share capital
NOK 30,000
80
Credit score
Meget lav risiko
Operating margin
11.9%
11.9%
Net margin
9.2%
9.2%
Equity ratio
35.7%
35.7%
Current ratio
1.39
1.39
Debt ratio
1.80
1.80
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 35.7%.
- ▲ Sterk driftsmargin på 11.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 29.1m |
| Total operating costs | NOK 25.6m |
| Operating profit (EBIT) | NOK 3.5m |
| Net financial items | NOK −24,000 |
| Profit before tax | NOK 3.4m |
| Profit for the year | NOK 2.7m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 5.0m |
| Current assets | NOK 5.7m |
| Total assets | NOK 10.7m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 3.8m |
| Total equity | NOK 3.8m |
| Current liabilities | NOK 4.1m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 10.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 4.0m
NOK 4.0m
Depreciation
NOK 584,000
NOK 584,000
Cash and bank deposits
NOK 4.6m
NOK 4.6m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 39,000 | NOK 10,000 |
| Sum inntekter | NOK 29.1m | NOK 25.0m |
| Varekostnad | NOK 16.9m | NOK 16.0m |
| Lønnskostnad | NOK 4.7m | – |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 584,000 | NOK 360,000 |
| Annen driftskostnad | NOK 3.4m | NOK 3.3m |
| Sum kostnader | NOK 25.6m | NOK 23.6m |
| Driftsresultat | NOK 3.5m | NOK 1.4m |
| Annen renteinntekt | NOK 20,000 | NOK 30,000 |
| Annen finansinntekt | NOK 6,000 | NOK 5,000 |
| Verdiskning av finansielle instrumenter vurdert til virkelig verdi | NOK 24,000 | NOK 19,000 |
| Sum finansinntekter | NOK 50,000 | NOK 53,000 |
| Annen rentekostnad | NOK 74,000 | NOK 993 |
| Annen finanskostnad | NOK 6 | NOK 0 |
| Sum finanskostnader | NOK 74,000 | NOK 3 |
| Netto finans | NOK −24,000 | NOK 52,000 |
| Resultat før skattekostnad | NOK 3.4m | NOK 1.5m |
| Skattekostnad | NOK 751,000 | NOK 318,000 |
| Årsresultat | NOK 2.7m | NOK 136,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Goodwill | NOK 458,000 | NOK 0 |
| Sum immaterielle eiendeler | NOK 458,000 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 4.5m | NOK 1.3m |
| Sum varige driftsmidler | NOK 4.5m | NOK 1.3m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 5.0m | NOK 1.3m |
| Varer | NOK 157,000 | NOK 114,000 |
| Kundefordringer | NOK 578,000 | NOK 448,000 |
| Andre kortsiktige fordringer | NOK 0 | NOK 0 |
| Konsernfordringer | NOK 130,000 | NOK 55,000 |
| Sum fordringer | NOK 708,000 | NOK 503,000 |
| Markedsbaserte aksjer | NOK 298,000 | NOK 184,000 |
| Sum investeringer | NOK 298,000 | NOK 184,000 |
| Bankinnskudd | NOK 4.6m | NOK 3.7m |
| Sum bankinnskudd kontanter og lignende | NOK 4.6m | NOK 3.7m |
| Sum omløpsmidler | NOK 5.7m | NOK 4.5m |
| SUM EIENDELER | NOK 10.7m | NOK 5.8m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Avsatt utbytte | NOK 0 | NOK 0 |
| Annen egenkapital | NOK 3.8m | NOK 2.5m |
| Sum opptjent egenkapital | NOK 3.8m | NOK 2.5m |
| Sum egenkapital | NOK 3.8m | NOK 2.6m |
| Utsatt skatt | NOK 434,000 | NOK 14,000 |
| Sum avsetninger for forpliktelser | NOK 434,000 | NOK 14,000 |
| Gjeld til kredittinstitusjoner | NOK 2.4m | NOK 0 |
| Sum annen langsiktig gjeld | NOK 2.4m | NOK 0 |
| Leverandørgjeld | NOK 1.3m | NOK 1.1m |
| Betalbar skatt | NOK 331,000 | NOK 283,000 |
| Skyldige offentlige avgifter | NOK 265,000 | NOK 224,000 |
| Utbytte | NOK 500,000 | NOK 400,000 |
| Kortsiktig konserngjeld | NOK 129,000 | NOK 0 |
| Annen kortsiktig gjeld | NOK 1.6m | NOK 1.2m |
| Sum kortsiktig gjeld | NOK 4.1m | NOK 3.3m |
| Sum gjeld | NOK 6.9m | NOK 3.3m |
| Sum egenkapital og gjeld | NOK 10.7m | NOK 832,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.