Removal services
SOLSIDAN FLYTTEBYRÅ OSLO AS
Revenue 2024
NOK 9.3m
Operating profit
NOK 455,000
Equity
NOK 999,000
Incorporated
2020
Employees
12
Share capital
NOK 30,000
82
Credit score
Meget lav risiko
Operating margin
4.9%
4.9%
Net margin
3.6%
3.6%
Equity ratio
45.5%
45.5%
Current ratio
1.41
1.41
Debt ratio
1.20
1.20
Audit
Audited
Audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 45.5%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 9.3m |
| Total operating costs | NOK 8.8m |
| Operating profit (EBIT) | NOK 455,000 |
| Net financial items | NOK 7,000 |
| Profit before tax | NOK 462,000 |
| Profit for the year | NOK 331,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 502,000 |
| Current assets | NOK 1.7m |
| Total assets | NOK 2.2m |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK 969,000 |
| Total equity | NOK 999,000 |
| Current liabilities | NOK 1.2m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 2.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 596,000
NOK 596,000
Depreciation
NOK 141,000
NOK 141,000
Cash and bank deposits
NOK 1.5m
NOK 1.5m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 40,000 | NOK 8,000 |
| Sum inntekter | NOK 9.3m | NOK 7.9m |
| Varekostnad | NOK 4.0m | NOK 4.0m |
| Lønnskostnad | NOK 2.6m | NOK 2.0m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 141,000 | NOK 102,000 |
| Annen driftskostnad | NOK 2.0m | NOK 1.5m |
| Sum kostnader | NOK 8.8m | NOK 7.6m |
| Driftsresultat | NOK 455,000 | – |
| Annen renteinntekt | NOK 20,000 | NOK 2,000 |
| Annen finansinntekt | NOK 2,000 | NOK 385 |
| Sum finansinntekter | NOK 22,000 | NOK 2,000 |
| Annen rentekostnad | NOK 2,000 | NOK 6,000 |
| Annen finanskostnad | NOK 13,000 | NOK 3,000 |
| Sum finanskostnader | NOK 15,000 | NOK 9,000 |
| Netto finans | NOK 7,000 | NOK −7,000 |
| Resultat før skattekostnad | NOK 462,000 | NOK 213,000 |
| Skattekostnad | NOK 131,000 | NOK 56,000 |
| Årsresultat | NOK 331,000 | NOK 158,000 |
| Sum overføringer og disponeringer | NOK 331,000 | NOK 158,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 331,000 | NOK 158,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 502,000 | NOK 328,000 |
| Sum varige driftsmidler | NOK 502,000 | NOK 328,000 |
| Andre langsiktige fordringer | NOK 0 | NOK 253 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 253 |
| Sum anleggsmidler | NOK 502,000 | NOK 328,000 |
| Kundefordringer | NOK 75,000 | NOK 64,000 |
| Andre kortsiktige fordringer | NOK 145,000 | NOK 109,000 |
| Sum fordringer | NOK 219,000 | NOK 173,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 1.5m | NOK 1.4m |
| Sum bankinnskudd kontanter og lignende | NOK 1.5m | NOK 1.4m |
| Sum omløpsmidler | NOK 696,000 | NOK 1.6m |
| SUM EIENDELER | NOK 2.2m | NOK 1.9m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Annen egenkapital | NOK 969,000 | NOK 638,000 |
| Sum opptjent egenkapital | NOK 969,000 | NOK 638,000 |
| Sum egenkapital | NOK 999,000 | NOK 668,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 64,000 | NOK 582,000 |
| Betalbar skatt | NOK 131,000 | NOK 56,000 |
| Skyldige offentlige avgifter | NOK 472,000 | NOK 353,000 |
| Annen kortsiktig gjeld | NOK 531,000 | NOK 279,000 |
| Sum kortsiktig gjeld | NOK 1.2m | NOK 1.3m |
| Sum gjeld | NOK 1.2m | NOK 1.3m |
| SUM EGENKAPITAL OG GJELD | NOK 2.2m | NOK 1.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.