Research and experimental development on natural sciences and engineering
UTHEIM CONSULTING & TRADING AS
Revenue 2025
NOK 2.4m
Operating profit
NOK 891,000
Equity
NOK 5.0m
Incorporated
2021
Share capital
NOK 100,000
100
Credit score
Meget lav risiko
Operating margin
36.9%
36.9%
Net margin
31.7%
31.7%
Equity ratio
90.5%
90.5%
Current ratio
9.62
9.62
Debt ratio
0.10
0.10
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 90.5%.
- ▲ Selskapet har god likviditet med likviditetsgrad 9.62.
- ▲ Sterk driftsmargin på 36.9%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 2.4m |
| Total operating costs | NOK 1.5m |
| Operating profit (EBIT) | NOK 891,000 |
| Net financial items | NOK 89,000 |
| Profit before tax | NOK 980,000 |
| Profit for the year | NOK 764,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.5m |
| Current assets | NOK 4.1m |
| Total assets | NOK 5.5m |
Equity and liabilities
| Paid-in equity | NOK 100,000 |
| Retained earnings | NOK 4.9m |
| Total equity | NOK 5.0m |
| Current liabilities | NOK 421,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 5.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 1.0m
NOK 1.0m
Depreciation
NOK 115,000
NOK 115,000
Cash and bank deposits
NOK 3.9m
NOK 3.9m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 228,000 | NOK 0 |
| Sum inntekter | NOK 2.4m | NOK 3.3m |
| Varekostnad | NOK 1.1m | NOK 1.6m |
| Lønnskostnad | NOK 59,000 | NOK 282,000 |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 115,000 | NOK 169,000 |
| Annen driftskostnad | NOK 295,000 | NOK 398,000 |
| Sum kostnader | NOK 1.5m | NOK 2.4m |
| Driftsresultat | NOK 891,000 | NOK 935,000 |
| Annen renteinntekt | NOK 66,000 | NOK 0 |
| Annen finansinntekt | NOK 38,000 | NOK 12,000 |
| Sum finansinntekter | NOK 104,000 | NOK 12,000 |
| Annen rentekostnad | NOK 5,000 | NOK 9,000 |
| Annen finanskostnad | NOK 10,000 | NOK 11,000 |
| Sum finanskostnader | NOK 15,000 | NOK 20,000 |
| Netto finans | NOK 89,000 | NOK −8,000 |
| Resultat før skattekostnad | NOK 980,000 | NOK 27,000 |
| Skattekostnad | NOK 216,000 | NOK 204,000 |
| Årsresultat | NOK 764,000 | NOK 723,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 764,000 | NOK 723,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.0m | NOK 780,000 |
| Sum varige driftsmidler | NOK 1.0m | NOK 780,000 |
| Investeringer i aksjer og andeler | NOK 495,000 | NOK 495,000 |
| Sum finansielle anleggsmidler | NOK 495,000 | NOK 495,000 |
| Sum anleggsmidler | NOK 1.5m | NOK 1.3m |
| Kundefordringer | NOK 74,000 | NOK 234,000 |
| Andre kortsiktige fordringer | NOK 52,000 | NOK 83,000 |
| Sum fordringer | NOK 126,000 | NOK 318,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.9m | NOK 3.0m |
| Sum bankinnskudd kontanter og lignende | NOK 3.9m | NOK 3.0m |
| Sum omløpsmidler | NOK 4.1m | NOK 3.3m |
| SUM EIENDELER | NOK 5.5m | NOK 4.6m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Utskriftedato 02.05.2026 | NOK 926.4m | – |
| Sum innskutt egenkapital | NOK 100,000 | NOK 100,000 |
| Annen egenkapital | NOK 4.9m | NOK 4.2m |
| Sum opptjent egenkapital | NOK 4.9m | NOK 4.2m |
| Sum egenkapital | NOK 5.0m | NOK 4.3m |
| Utsatt skatt | NOK 104,000 | NOK 43,000 |
| Sum avsetninger for forpliktelser | NOK 104,000 | NOK 43,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Leverandørgjeld | NOK 52,000 | NOK 7,000 |
| Betalbar skatt | NOK 154,000 | NOK 196,000 |
| Skyldige offentlige avgifter | NOK 168,000 | NOK 43,000 |
| Annen kortsiktig gjeld | NOK 48,000 | NOK 22,000 |
| Sum kortsiktig gjeld | NOK 421,000 | NOK 269,000 |
| Sum gjeld | NOK 526,000 | NOK 312,000 |
| Sum egenkapital og gjeld | NOK 5.5m | NOK 4.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.