Rental and operating of own or leased real estate
HESTEMYR EIENDOM AS
Revenue 2025
NOK 1.4m
Operating profit
NOK 126,000
Equity
NOK 560,000
Incorporated
2020
Share capital
NOK 1.5m
60
Credit score
Lav risiko
Operating margin
8.8%
8.8%
Net margin
-23.5%
-23.5%
Equity ratio
7.3%
7.3%
Current ratio
1.22
1.22
Debt ratio
12.76
12.76
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på 7.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.4m |
| Total operating costs | NOK 1.3m |
| Operating profit (EBIT) | NOK 126,000 |
| Net financial items | NOK −464,000 |
| Profit before tax | NOK −338,000 |
| Profit for the year | NOK −338,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 7.2m |
| Current assets | NOK 530,000 |
| Total assets | NOK 7.7m |
Equity and liabilities
| Paid-in equity | NOK 1.9m |
| Retained earnings | NOK −1.3m |
| Total equity | NOK 560,000 |
| Current liabilities | NOK 436,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 7.7m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 317,000
NOK 317,000
Depreciation
NOK 191,000
NOK 191,000
Cash and bank deposits
NOK 71,000
NOK 71,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 1.4m | NOK 1.4m |
| Sum inntekter | NOK 1.4m | NOK 1.4m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 191,000 | NOK 191,000 |
| Annen driftskostnad | NOK 1.1m | NOK 1.2m |
| Sum kostnader | NOK 1.3m | NOK 1.4m |
| Driftsresultat | NOK 126,000 | NOK 20,000 |
| Annen renteinntekt | NOK 7,000 | NOK 8,000 |
| Sum finansinntekter | NOK 7,000 | NOK 8,000 |
| Annen rentekostnad | NOK 472,000 | NOK 503,000 |
| Sum finanskostnader | NOK 472,000 | NOK 503,000 |
| Netto finans | NOK −464,000 | NOK −495,000 |
| Resultat før skattekostnad | NOK −338,000 | NOK 475,000 |
| Årsresultat | NOK −338,000 | NOK 475,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −338,000 | NOK −475,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 6.6m | NOK 6.8m |
| Sum varige driftsmidler | NOK 6.6m | NOK 6.8m |
| Andre langsiktige fordringer | NOK 550,000 | NOK 624,000 |
| Sum finansielle anleggsmidler | NOK 550,000 | NOK 624,000 |
| Sum anleggsmidler | NOK 7.2m | NOK 7.4m |
| Andre kortsiktige fordringer | NOK 78,000 | NOK 80,000 |
| Konsernfordringer | NOK 381,000 | NOK 381,000 |
| Sum fordringer | NOK 459,000 | NOK 461,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 71,000 | NOK 32,000 |
| Sum bankinnskudd kontanter og lignende | NOK 71,000 | NOK 32,000 |
| Sum omløpsmidler | NOK 530,000 | NOK 493,000 |
| SUM EIENDELER | NOK 7.7m | NOK 7.9m |
| Aksjekapital | NOK 1.5m | NOK 1.5m |
| Annen innskutt egenkapital | NOK 372,000 | NOK 372,000 |
| Sum innskutt egenkapital | NOK 1.9m | NOK 1.9m |
| Udekket tap | NOK 1.3m | NOK 1.0m |
| Sum opptjent egenkapital | NOK −1.3m | NOK −1.0m |
| Sum egenkapital | NOK 560,000 | NOK 897,000 |
| Sum avsetninger for forpliktelser | NOK 0 | NOK 0 |
| Gjeld til kredittinstitusjoner | NOK 6.7m | NOK 6.8m |
| Sum annen langsiktig gjeld | NOK 6.7m | NOK 6.8m |
| Leverandørgjeld | NOK 120,000 | NOK 121,000 |
| Skyldige offentlige avgifter | NOK 16,000 | NOK 14,000 |
| Kortsiktig konserngjeld | NOK 300,000 | NOK 100,000 |
| Sum kortsiktig gjeld | NOK 436,000 | NOK 234,000 |
| Sum gjeld | NOK 7.1m | NOK 7.0m |
| Sum egenkapital og gjeld | NOK 7.7m | NOK 7.9m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.